Cinderella's Play & Learn Child Care, LLC
How we got $167K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CINDERELLA'S PLAY & LEARN CHILD CARE, LLC this business | $393K | — |
| Ma'kinlei's Playhouse Idabel | $784K | 0.4 mi |
| THE LEARNING TREE OF IDABEL, INC. Idabel · 17 employees | $1.5M | 1.6 mi |
| Happy Days Child Care Center Broken Bow | $784K | 10.7 mi |
| Choctaw Nation Headstart Broken Bow | $784K | 10.9 mi |
| KIDZONE ACADEMY, LLC Valliant · 2 employees | $220K | 15.8 mi |
| Big Blue House Valliant | $784K | 16.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $412K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $289K |
| Estimate: the two combined (geometric mean) | $393K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $167K |
| Multiple for this size and industry | 2.5× |
| Value range | $88K – $228K |
| Revenue range | $259K – $449K |
| EBITDA range | $44K – $76K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Idabel National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Idabel National Bank PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $13K | 4 |
About Cinderella's Play & Learn Child Care, LLC
Cinderella's Play & Learn Child Care, LLC is a child care company in Idabel, Oklahoma. Its estimated annual revenue is about $393K, with roughly $67K of EBITDA. It has about 4 employees. Its estimated business value is $167K (likely range $88K–$228K).
Common questions
- Who owns Cinderella's Play & Learn Child Care, LLC?
- The owner of Cinderella's Play & Learn Child Care, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cinderella's Play & Learn Child Care, LLC make?
- SeeBITDA estimates Cinderella's Play & Learn Child Care, LLC's annual revenue at about $393K (likely between $259K and $449K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cinderella's Play & Learn Child Care, LLC worth?
- About $167K, roughly 2.5× its estimated EBITDA of $67K, typical for a child care company its size. Likely range: $88K–$228K.
- How many employees does Cinderella's Play & Learn Child Care, LLC have?
- About 4, as reported on its PPP loan.