Kidzone Academy, LLC
How we got $93K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIDZONE ACADEMY, LLC this business | $220K | — |
| Big Blue House Valliant | $784K | 0.5 mi |
| ABC Adventures Daycare, LLC Valliant | $784K | 0.6 mi |
| Ft. Towson Head Start Fort Towson | $784K | 9.6 mi |
| CINDERELLA'S PLAY & LEARN CHILD CARE, LLC Idabel · 4 employees | $393K | 15.8 mi |
| Ma'kinlei's Playhouse Idabel | $784K | 16.1 mi |
| THE LEARNING TREE OF IDABEL, INC. Idabel · 17 employees | $1.5M | 16.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $206K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $181K |
| Estimate: the two combined (geometric mean) | $220K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $37K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $93K |
| Multiple for this size and industry | 2.5× |
| Value range | $49K – $128K |
| Revenue range | $145K – $251K |
| EBITDA range | $25K – $43K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $8K | 2 |
About Kidzone Academy, LLC
Kidzone Academy, LLC is a child care company in Valliant, Oklahoma. Its estimated annual revenue is about $220K, with roughly $37K of EBITDA. It has about 2 employees. Its estimated business value is $93K (likely range $49K–$128K).
Common questions
- Who owns Kidzone Academy, LLC?
- The owner of Kidzone Academy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kidzone Academy, LLC make?
- SeeBITDA estimates Kidzone Academy, LLC's annual revenue at about $220K (likely between $145K and $251K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kidzone Academy, LLC worth?
- About $93K, roughly 2.5× its estimated EBITDA of $37K, typical for a child care company its size. Likely range: $49K–$128K.
- How many employees does Kidzone Academy, LLC have?
- About 2, as reported on its PPP loan.