Circle a Western Wear Inc
How we got $732K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 46 years (since 1980)
- Family in the business (Edward Albert, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Circle A Western and Outdoor is a family-owned western wear, work boot and flame-resistant (FR) gear retailer in Elk City, OK, operating since 1980. It also outfits energy, electric, agricultural and industrial crews with FR clothing, work boots, western wear and custom uniform programs.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Customers
- Kaiser-Francis · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- SOUTHERN PLAINS ELECTRIC, INC. · Lawton, 79 mi · $11.0M
- VARNELL'S POWERLINE CONSTRUCTION COMPANY, INC · Sayre, 16 mi · $5.9M
- REYES ELECTRIC, L.L.C. · Altus, 53 mi · $2.8M
- PAK ELECTRIC INC · Altus, 54 mi · $2.5M
- ROGERS ELECTRONICS INC · Altus, 52 mi · $2.4M
- TRIPLE B OILFIELD SERVICES INC. · Elk City, 2 mi · $133.5M
- M WRIGHT SERVICES, LLC · Weatherford, 45 mi · $119.6M
- GORE NITROGEN PUMPING SERVICE, LLC · Seiling, 59 mi · $109.2M
- RIMROCK SERVICES, LLC · Elk City, 5 mi · $99.4M
- RAZOR OILFIELD SERVICES, LLC · Hinton, 61 mi · $86.8M
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIRCLE A WESTERN WEAR INC this business | $3.2M | — |
| BROADWAY BABIES CLOTHING AND GIFTS, LLC Elk City · 1 employees | $264K | 1.9 mi |
| JULIE SKELTON Elk City · 1 employees | $454K | 1.9 mi |
| ALBERT BROTHERS DISTRIBUTORS, INC Elk City · 7 employees | $3.2M | 2.0 mi |
| 580 MERCANTILE, LLC Elk City · 3 employees | $1.5M | 2.0 mi |
| THE VOGUE BOUTIQUE, LLC Elk City · 8 employees | $1.9M | 2.0 mi |
| THE EVERETT BLAKE SOCIETY, LLC Elk City · 9 employees | $3.8M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $305K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $732K |
| Multiple for this size and industry | 2.4× |
| Value range | $385K – $1.0M |
| Revenue range | $2.1M – $3.7M |
| EBITDA range | $201K – $348K |
| Industry (NAICS) | Retail Trade (448150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Circle A Western and Outdoor was founded in May of 1980.”
Leadership
- TSTa'ah StanleyGeneral Manager · Company website · source
- DRDevin RiceAssistant Manager · Company website · source
- EAEdward AlbertOwner · Company website · source
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $50K | 10 |
| 1/23/2021 | second | $49K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Circle a Western Wear Inc
Circle a Western Wear Inc is a family-owned retail trade company in Elk City, Oklahoma, in business since 1980. It is owned by Sam Albert. Its estimated annual revenue is about $3.2M, with roughly $305K of EBITDA. It has about 10 employees. Its estimated business value is $732K (likely range $385K–$1.0M).
Common questions
- Who owns Circle a Western Wear Inc?
- Circle a Western Wear Inc is owned by Sam Albert, according to public sources such as the company's website or filings.
- How much revenue does Circle a Western Wear Inc make?
- SeeBITDA estimates Circle a Western Wear Inc's annual revenue at about $3.2M (likely between $2.1M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Circle a Western Wear Inc worth?
- About $732K, roughly 2.4× its estimated EBITDA of $305K, typical for a retail trade company its size. Likely range: $385K–$1.0M.
- How many employees does Circle a Western Wear Inc have?
- About 10, as reported on its PPP loan.
- When was Circle a Western Wear Inc founded?
- Circle a Western Wear Inc has been in business since 1980.