Circle S Sprinkler LLC
How we got $502K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Circle S Sprinkler LLC is an irrigation business in Covington, OK, with a parts and service location in Garber, OK, selling and servicing Valley irrigation systems and Unverferth seed tenders.
From the company's website. Industry: Farm and Garden Machinery and Equipment Merchant Wholesalers.
Customers & suppliers
Suppliers & brands
- Valley · brand it sells or installs
- Unverferth · brand it sells or installs
- Nelson · brand it sells or installs
- Senninger · brand it sells or installs
- Komet · brand it sells or installs
- Diversified Financial · brand it sells or installs
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIRCLE S SPRINKLER LLC this business | $2.3M | — |
| FARM SOURCE LLC Perry · 2 employees | $2.0M | 9.7 mi |
| METCO INC Enid · 3 employees | $2.5M | 11.0 mi |
| KALAMAR Enid · 11 employees | $11.0M | 18.0 mi |
| P&K EQUIPMENT, INC Enid · 417 employees | $616.0M | 19.1 mi |
| P & K MIDWEST Enid · 212 employees | $313.1M | 19.1 mi |
| F.W.Z., L.L.C. Kremlin · 8 employees | $7.2M | 22.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $209K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $502K |
| Multiple for this size and industry | 2.4× |
| Value range | $264K – $687K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $138K – $239K |
| Industry (NAICS) | Farm and Garden Machinery and Equipment Merchant Wholesalers (423820) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $24K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Circle S Sprinkler LLC
Circle S Sprinkler LLC is a farm and garden machinery and equipment merchant wholesalers company in Covington, Oklahoma, in business since 2017. Its estimated annual revenue is about $2.3M, with roughly $209K of EBITDA. It has about 2 employees. Its estimated business value is $502K (likely range $264K–$687K).
Common questions
- Who owns Circle S Sprinkler LLC?
- The owner of Circle S Sprinkler LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Circle S Sprinkler LLC make?
- SeeBITDA estimates Circle S Sprinkler LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Circle S Sprinkler LLC worth?
- About $502K, roughly 2.4× its estimated EBITDA of $209K, typical for a farm and garden machinery and equipment merchant wholesalers company its size. Likely range: $264K–$687K.
- How many employees does Circle S Sprinkler LLC have?
- About 2, as reported on its PPP loan.
- When was Circle S Sprinkler LLC founded?
- Circle S Sprinkler LLC has been in business since 2017.