City Glass of Stillwater, Inc.
How we got $412K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
City Glass of Stillwater provides glass installation, auto glass repair and replacement, and window-glass replacement in Stillwater, OK, for home, auto and commercial customers.
From the company's website. Industry: Auto repair.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- BENNETT CONSTRUCTION, INC. · Oklahoma City, 49 mi · $790.7M
- H.C. EMPLOYEES LLC · Moore, 60 mi · $196.3M
- FUENTES CONCRETE CONSTRUCTION · Edmond, 41 mi · $177.3M
- IDEAL HOMES OF NORMAN, LP · Norman, 66 mi · $163.8M
- TABER BUILT HOMES, LLC · Oklahoma City, 44 mi · $135.0M
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CITY GLASS OF STILLWATER, INC. this business | $1.3M | — |
| MAC'S BODY SHOP LLC Stillwater · 5 employees | $1.5M | 0.1 mi |
| MACS BODY SHOP LLC Stillwater · 5 employees | $1.5M | 0.1 mi |
| Foam Zone Stillwater | $1.4M | 0.5 mi |
| Speedy Splash Carwash Stillwater | $2.8M | 0.5 mi |
| Mike's Automotive Stillwater | $2.8M | 0.5 mi |
| KWIK KAR SERVICE CENTER, LLC Stillwater · 11 employees | $3.2M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $179K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $412K |
| Multiple for this size and industry | 2.3× |
| Value range | $217K – $564K |
| Revenue range | $855K – $1.5M |
| EBITDA range | $118K – $204K |
| Industry (NAICS) | Automotive Glass Replacement Shops (811122) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $37K | 6 |
| 1/29/2021 | second | $37K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About City Glass of Stillwater, Inc.
City Glass of Stillwater, Inc. is an auto repair company in Stillwater, Oklahoma, in business since 2019. Its estimated annual revenue is about $1.3M, with roughly $179K of EBITDA. It has about 6 employees. Its estimated business value is $412K (likely range $217K–$564K).
Common questions
- Who owns City Glass of Stillwater, Inc.?
- The owner of City Glass of Stillwater, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does City Glass of Stillwater, Inc. make?
- SeeBITDA estimates City Glass of Stillwater, Inc.'s annual revenue at about $1.3M (likely between $855K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is City Glass of Stillwater, Inc. worth?
- About $412K, roughly 2.3× its estimated EBITDA of $179K, typical for a auto repair company its size. Likely range: $217K–$564K.
- How many employees does City Glass of Stillwater, Inc. have?
- About 6, as reported on its PPP loan.
- When was City Glass of Stillwater, Inc. founded?
- City Glass of Stillwater, Inc. has been in business since 2019.