Macs Body Shop LLC
How we got $420K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MACS BODY SHOP LLC this business | $1.5M | — |
| MAC'S BODY SHOP LLC Stillwater · 5 employees | $1.5M | 0.0 mi |
| CITY GLASS OF STILLWATER, INC. Stillwater · 6 employees | $1.3M | 0.1 mi |
| Foam Zone Stillwater | $1.4M | 0.4 mi |
| Speedy Splash Carwash Stillwater | $2.8M | 0.4 mi |
| KWIK KAR SERVICE CENTER, LLC Stillwater · 11 employees | $3.2M | 0.6 mi |
| Take 5 Oil Change Stillwater | $1.4M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $183K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $420K |
| Multiple for this size and industry | 2.3× |
| Value range | $221K – $574K |
| Revenue range | $963K – $1.7M |
| EBITDA range | $120K – $208K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/11/2021 | second | $50K | 5 |
About Macs Body Shop LLC
Macs Body Shop LLC is an auto repair company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $183K of EBITDA. It has about 5 employees. Its estimated business value is $420K (likely range $221K–$574K).
Common questions
- Who owns Macs Body Shop LLC?
- The owner of Macs Body Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Macs Body Shop LLC make?
- SeeBITDA estimates Macs Body Shop LLC's annual revenue at about $1.5M (likely between $963K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Macs Body Shop LLC worth?
- About $420K, roughly 2.3× its estimated EBITDA of $183K, typical for a auto repair company its size. Likely range: $221K–$574K.
- How many employees does Macs Body Shop LLC have?
- About 5, as reported on its PPP loan.