Claybaker Seed Company Inc
How we got $625K
Based on 4 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLAYBAKER SEED COMPANY INC this business | $2.1M | — |
| BRETT HOEMANN Blackwell · 1 employees | $534K | 2.4 mi |
| DENMAR ENTERPRISES, INC. Blackwell · 4 employees | $2.2M | 3.4 mi |
| WOODERSON FARMS Blackwell · 5 employees | $2.3M | 4.0 mi |
| KUGEL SPRAYING LLC Tonkawa · 5 employees | $2.3M | 9.0 mi |
| S&S FERTILIZER, LLC Tonkawa · 6 employees | $3.0M | 9.0 mi |
| TRIPLE R APPLICATION LLC Deer Creek · 2 employees | $1.7M | 9.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $192K |
| Revenue = employees × revenue per employee | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $250K |
| Cross-check: revenue implied by PPP payroll | $432K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $625K |
| Multiple for this size and industry | 2.5× |
| Value range | $296K – $887K |
| Revenue range | $1.2M – $2.5M |
| EBITDA range | $148K – $296K |
| Industry (NAICS) | Farm Management Services (115116) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/26/2021 | first | $11K | 4 |
About Claybaker Seed Company Inc
Claybaker Seed Company Inc is a farm management services company in Blackwell, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $250K of EBITDA. It has about 4 employees. Its estimated business value is $625K (likely range $296K–$887K).
Common questions
- Who owns Claybaker Seed Company Inc?
- The owner of Claybaker Seed Company Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Claybaker Seed Company Inc make?
- SeeBITDA estimates Claybaker Seed Company Inc's annual revenue at about $2.1M (likely between $1.2M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Claybaker Seed Company Inc worth?
- About $625K, roughly 2.5× its estimated EBITDA of $250K, typical for a farm management services company its size. Likely range: $296K–$887K.
- How many employees does Claybaker Seed Company Inc have?
- About 4, as reported on its PPP loan.