Kugel Spraying LLC
How we got $830K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KUGEL SPRAYING LLC this business | $2.3M | — |
| S&S FERTILIZER, LLC Tonkawa · 6 employees | $3.0M | 0.0 mi |
| DENMAR ENTERPRISES, INC. Blackwell · 4 employees | $2.2M | 7.9 mi |
| CLAYBAKER SEED COMPANY INC Blackwell · 4 employees | $2.1M | 9.0 mi |
| BRETT HOEMANN Blackwell · 1 employees | $534K | 10.8 mi |
| Lamont Farmers Grain Lamont | $2.6M | 12.1 mi |
| WOODERSON FARMS Blackwell · 5 employees | $2.3M | 13.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $277K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $830K |
| Multiple for this size and industry | 3× |
| Value range | $437K – $1.1M |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $182K – $315K |
| Industry (NAICS) | Soil Preparation, Planting, and Cultivating (115112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $49K | 5 |
| 2/6/2021 | second | $49K | 5 |
About Kugel Spraying LLC
Kugel Spraying LLC is a soil preparation, planting, and cultivating company in Tonkawa, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $277K of EBITDA. It has about 5 employees. Its estimated business value is $830K (likely range $437K–$1.1M).
Common questions
- Who owns Kugel Spraying LLC?
- The owner of Kugel Spraying LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kugel Spraying LLC make?
- SeeBITDA estimates Kugel Spraying LLC's annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kugel Spraying LLC worth?
- About $830K, roughly 3× its estimated EBITDA of $277K, typical for a soil preparation, planting, and cultivating company its size. Likely range: $437K–$1.1M.
- How many employees does Kugel Spraying LLC have?
- About 5, as reported on its PPP loan.