Clayton's Plumbing LLC
How we got $834K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLAYTON'S PLUMBING LLC this business | $3.0M | — |
| DAVE HARTZELL'S HEAT & AIR LLC Kingfisher · 5 employees | $1.3M | 0.2 mi |
| SHORTSTOP ELECTRIC LLC Kingfisher · 3 employees | $989K | 0.2 mi |
| CRANDALL AND SANDERS INC Kingfisher · 6 employees | $1.8M | 0.3 mi |
| Elkins Mechanical Services Kingfisher | $1.8M | 0.4 mi |
| DALE'S ELECTRIC LLC Kingfisher · 7 employees | $2.5M | 0.4 mi |
| DALES ELECTRIC LLC Kingfisher · 7 employees | $2.4M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $347K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $834K |
| Multiple for this size and industry | 2.4× |
| Value range | $439K – $1.1M |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $229K – $396K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $77K | 12 |
About Clayton's Plumbing LLC
Clayton's Plumbing LLC is a plumbing, heating & air company in Kingfisher, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $347K of EBITDA. It has about 12 employees. Its estimated business value is $834K (likely range $439K–$1.1M).
Common questions
- Who owns Clayton's Plumbing LLC?
- The owner of Clayton's Plumbing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clayton's Plumbing LLC make?
- SeeBITDA estimates Clayton's Plumbing LLC's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clayton's Plumbing LLC worth?
- About $834K, roughly 2.4× its estimated EBITDA of $347K, typical for a plumbing, heating & air company its size. Likely range: $439K–$1.1M.
- How many employees does Clayton's Plumbing LLC have?
- About 12, as reported on its PPP loan.