Dave Hartzell's Heat & Air LLC
How we got $327K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVE HARTZELL'S HEAT & AIR LLC this business | $1.3M | — |
| CLAYTON'S PLUMBING LLC Kingfisher · 12 employees | $3.0M | 0.2 mi |
| SHORTSTOP ELECTRIC LLC Kingfisher · 3 employees | $989K | 0.2 mi |
| DALE'S ELECTRIC LLC Kingfisher · 7 employees | $2.5M | 0.3 mi |
| DALES ELECTRIC LLC Kingfisher · 7 employees | $2.4M | 0.3 mi |
| CRANDALL AND SANDERS INC Kingfisher · 6 employees | $1.8M | 0.4 mi |
| Elkins Mechanical Services Kingfisher | $1.8M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $327K |
| Multiple for this size and industry | 2× |
| Value range | $172K – $448K |
| Revenue range | $839K – $1.5M |
| EBITDA range | $108K – $187K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020, PPP 2021 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $34K | 5 |
| 1/27/2021 | second | $38K | 4 |
About Dave Hartzell's Heat & Air LLC
Dave Hartzell's Heat & Air LLC is a plumbing, heating & air company in Kingfisher, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $164K of EBITDA. It has about 5 employees. Its estimated business value is $327K (likely range $172K–$448K).
Common questions
- Who owns Dave Hartzell's Heat & Air LLC?
- The owner of Dave Hartzell's Heat & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dave Hartzell's Heat & Air LLC make?
- SeeBITDA estimates Dave Hartzell's Heat & Air LLC's annual revenue at about $1.3M (likely between $839K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dave Hartzell's Heat & Air LLC worth?
- About $327K, roughly 2× its estimated EBITDA of $164K, typical for a plumbing, heating & air company its size. Likely range: $172K–$448K.
- How many employees does Dave Hartzell's Heat & Air LLC have?
- About 5, as reported on its PPP loan.