Cnc Metal Shape Construction, LLC
How we got $13.3M
Based on 41 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 155% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 105% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 20 | $11.1M |
| 2020 | Form 5500 | 30 | $16.7M |
| 2021 | Form 5500 | 25 | $13.9M |
| 2022 | Form 5500 | 31 | $17.2M |
| 2023 | Form 5500 | 30 | $16.7M |
| 2024 | Form 5500 | 41 | $22.8M |
| 2025 | Form 5500 | 41 | $22.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CNC METAL SHAPE CONSTRUCTION, LLC this business | $21.5M | — |
| ADVENTURE MANUFACTURING INC Oklahoma City · 4 employees | $1.1M | 2.3 mi |
| SWANDA BROTHERS INC Oklahoma City · 31 employees | $13.9M | 2.6 mi |
| PERFORMANCE MECHANICAL & SHEET METAL INC. Oklahoma City · 14 employees | $6.3M | 2.8 mi |
| BRESHEARS ENTERPRISES Oklahoma City · 11 employees | $5.6M | 3.5 mi |
| EXPANDED SOLUTIONS, LLC Oklahoma City · 49 employees | $27.0M | 3.8 mi |
| JOHNSTON TEST CELL GROUP LLC Oklahoma City · 4 employees | $2.2M | 3.8 mi |
The full calculation
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $13.3M |
| Multiple for this size and industry | 5.8× |
| Value range | $8.5M – $23.9M |
| Employees in its retirement plan (2025 Form 5500) | 41 |
| Industry revenue per employee | $556K |
| Revenue = employees × revenue per employee | $21.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $2.3M |
| For comparison: employees reported for PPP (2020) | 20 |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $17.2M – $32.2M |
| EBITDA range | $1.8M – $3.4M |
| Industry (NAICS) | Fabricated Structural Metal Manufacturing (332312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $181K | 20 |
About Cnc Metal Shape Construction, LLC
Cnc Metal Shape Construction, LLC is a fabricated structural metal manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $21.5M, with roughly $2.3M of EBITDA. It has about 41 employees. Its estimated business value is $13.3M (likely range $8.5M–$23.9M).
Common questions
- Who owns Cnc Metal Shape Construction, LLC?
- The owner of Cnc Metal Shape Construction, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cnc Metal Shape Construction, LLC make?
- SeeBITDA estimates Cnc Metal Shape Construction, LLC's annual revenue at about $21.5M (likely between $17.2M and $32.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cnc Metal Shape Construction, LLC worth?
- About $13.3M, roughly 5.8× its estimated EBITDA of $2.3M, typical for a fabricated structural metal manufacturing company its size. Likely range: $8.5M–$23.9M.
- How many employees does Cnc Metal Shape Construction, LLC have?
- About 41, from its 2025 retirement-plan filing.