Swanda Brothers Inc
How we got $6.5M
Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWANDA BROTHERS INC this business | $12.9M | — |
| ADVENTURE MANUFACTURING INC Oklahoma City · 4 employees | $2.1M | 0.3 mi |
| PERFORMANCE MECHANICAL & SHEET METAL INC. Oklahoma City · 14 employees | $5.9M | 0.4 mi |
| CNC METAL SHAPE CONSTRUCTION, LLC Oklahoma City · 20 employees | $14.6M | 2.6 mi |
| D&D DESIGN & MFG. INC. Oklahoma City · 6 employees | $3.6M | 2.6 mi |
| EXPANDED SOLUTIONS, LLC Oklahoma City · 49 employees | $34.1M | 2.8 mi |
| DUB ROSS CO INC Oklahoma City · 16 employees | $6.5M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.8M |
| Estimate: the two combined (geometric mean) | $12.9M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.5M |
| Multiple for this size and industry | 4.7× |
| Value range | $3.4M – $8.9M |
| Revenue range | $8.5M – $14.8M |
| EBITDA range | $907K – $1.6M |
| Industry (NAICS) | Sheet Metal Work Manufacturing (332322) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $336K | 24 |
| 3/30/2021 | second | $642K | 31 |
About Swanda Brothers Inc
Swanda Brothers Inc is a sheet metal work manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $12.9M, with roughly $1.4M of EBITDA. It has about 31 employees. Its estimated business value is $6.5M (likely range $3.4M–$8.9M).
Common questions
- Who owns Swanda Brothers Inc?
- The owner of Swanda Brothers Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swanda Brothers Inc make?
- SeeBITDA estimates Swanda Brothers Inc's annual revenue at about $12.9M (likely between $8.5M and $14.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swanda Brothers Inc worth?
- About $6.5M, roughly 4.7× its estimated EBITDA of $1.4M, typical for a sheet metal work manufacturing company its size. Likely range: $3.4M–$8.9M.
- How many employees does Swanda Brothers Inc have?
- About 31, as reported on its PPP loan.