Collier Fox & Associates PC
How we got $544K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 4 | $718K |
| 2020 | Form 5500 | 4 | $718K |
| 2021 | Form 5500 | 4 | $718K |
| 2022 | Form 5500 | 4 | $718K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COLLIER FOX & ASSOCIATES PC this business | $1.8M | — |
| FORE USPS SERVICES LLC Ardmore · 8 employees | $1.5M | 21.2 mi |
| CRIMSON LILLY DESIGN LLC Ardmore · 6 employees | $1.4M | 21.3 mi |
| DBM INVESTMENTS LLC Ardmore · 3 employees | $855K | 22.2 mi |
| The UPS Store Ardmore | $2.3M | 22.4 mi |
| MCMURRY ENTERPRISES, INC Ardmore · 5 employees | $1.1M | 22.4 mi |
| OMNICARE365, INC Durant · 71 employees | $9.6M | 22.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $218K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $544K |
| Multiple for this size and industry | 2.5× |
| Value range | $286K – $744K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $143K – $248K |
| Industry (NAICS) | All Other Business Support Services (561499) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/12/2021 | second | $51K | 4 |
About Collier Fox & Associates PC
Collier Fox & Associates PC is an all other business support services company in Madill, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $218K of EBITDA. It has about 4 employees. Its estimated business value is $544K (likely range $286K–$744K).
Common questions
- Who owns Collier Fox & Associates PC?
- The owner of Collier Fox & Associates PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Collier Fox & Associates PC make?
- SeeBITDA estimates Collier Fox & Associates PC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Collier Fox & Associates PC worth?
- About $544K, roughly 2.5× its estimated EBITDA of $218K, typical for a all other business support services company its size. Likely range: $286K–$744K.
- How many employees does Collier Fox & Associates PC have?
- About 4, from its 2022 retirement-plan filing.