Crimson Lilly Design LLC
How we got $465K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CRIMSON LILLY DESIGN LLC this business | $1.4M | — |
| DBM INVESTMENTS LLC Ardmore · 3 employees | $855K | 1.0 mi |
| MCMURRY ENTERPRISES, INC Ardmore · 5 employees | $1.1M | 1.1 mi |
| FORE USPS SERVICES LLC Ardmore · 8 employees | $1.5M | 1.5 mi |
| TOMMY HIGLE PUBLISHERS, INC. Marietta · 7 employees | $1.1M | 16.0 mi |
| COLLIER FOX & ASSOCIATES PC Madill · 4 employees | $1.8M | 21.3 mi |
| MURRAY COUNTY 911 TRUST Sulphur · 14 employees | $1.9M | 24.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $824K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $186K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $465K |
| Multiple for this size and industry | 2.5× |
| Value range | $245K – $637K |
| Revenue range | $942K – $1.6M |
| EBITDA range | $122K – $212K |
| Industry (NAICS) | All Other Business Support Services (561499) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWebBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WebBank PPP 2020 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $32K | 6 |
About Crimson Lilly Design LLC
Crimson Lilly Design LLC is an all other business support services company in Ardmore, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $186K of EBITDA. It has about 6 employees. Its estimated business value is $465K (likely range $245K–$637K).
Common questions
- Who owns Crimson Lilly Design LLC?
- The owner of Crimson Lilly Design LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crimson Lilly Design LLC make?
- SeeBITDA estimates Crimson Lilly Design LLC's annual revenue at about $1.4M (likely between $942K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crimson Lilly Design LLC worth?
- About $465K, roughly 2.5× its estimated EBITDA of $186K, typical for a all other business support services company its size. Likely range: $245K–$637K.
- How many employees does Crimson Lilly Design LLC have?
- About 6, as reported on its PPP loan.