SeeBITDAOklahoma

Colonial Manor Management Co LLC

Nursing Care Facilities (Skilled Nursing Facilities)
  • 1815 E SKELLY DR, Tulsa, OK
  • Since 2008
Estimated valueMedium confidence
$2.2M
$1.2Mlikely range$3.0M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$10.5M
a year
Profit (EBITDA)
$586K
6% of revenue
Employees
90
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $2.2M

Based on its 90 employees and its payroll, both reported for PPP in 2020 and brought up to date.

90 employees × $108K each$9.7M
PPP payroll ÷ payroll's usual share of revenue$8.7M
Shown toward the top of its range×1.14
Revenue$10.5M
× 6% profit margin$586K
× 3.8 sale multiple = value$2.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 18 years (since 2008)

From public records and the company's website, not a statement that it's for sale.

What they do

Colonial Manor Nursing Center is a skilled nursing and rehabilitation community in Tulsa, offering skilled nursing, short-term rehabilitation, and long-term care for residents and their families.

Products & services
Skilled NursingShort-Term RehabilitationLong-Term CarePhysical TherapyOccupational TherapySpeech TherapyMemory SupportRespite CareHospice & Comfort Care CoordinationWound CareIV TherapyCardiac Recovery
Markets served
Tulsa families
Service area
Tulsa
Certifications
Licensed in the State of OklahomaEqual Opportunity Provider

From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).

Estimated value over time

▲ 2% since 2020
$0$1.3M$2.6M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
COLONIAL MANOR MANAGEMENT CO LLC
this business
$10.5M$586K—
GARY W BREIPOHL MD PC
Tulsa · 1 employees
$318K$29K0.6 mi
TULSA JEWISH COMMUNITY RETIREMENT AND HEALTH CARE CENTER, IN
Tulsa · 200 employees
$22.4M$1.2M1.9 mi
WS GUERRERO NP LLC
Tulsa · 1 employees
$256K$23K2.0 mi
SOUTHERN HILLS REHAB CENTER LLC
Tulsa · 96 employees
$13.3M$743K2.3 mi
WILDWOOD MANAGEMENT CO. LLC
Tulsa · 63 employees
$7.2M$458K2.7 mi
CURA-HPC, LLC
Tulsa · 40 employees
$6.8M$429K2.9 mi

The full calculation

Employees reported to the SBA90
Revenue from headcount (employees × revenue per employee for companies this size)$9.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$8.7M
Estimate: the two combined (geometric mean)$10.5M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$586K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.2M
Multiple for this size and industry3.8×
Value range$1.2M – $3.0M
Revenue range$6.9M – $12.0M
EBITDA range$385K – $668K
Industry (NAICS)Nursing Care Facilities (Skilled Nursing Facilities) (623110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

“Colonial Manor began with a simple idea: that families looking for skilled nursing care deserved a place that felt grounded in the community they already knew.”

Advisors

  • BankingCrossFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

CrossFirst Bank
PPP 2020
All 299 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$471K$478K90CrossFirst Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Colonial Manor Management Co LLC

Colonial Manor Management Co LLC is a nursing care facilities (skilled nursing facilities) company in Tulsa, Oklahoma, in business since 2008. Its estimated annual revenue is about $10.5M, with roughly $586K of EBITDA. It has about 90 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.0M).

Common questions

Who owns Colonial Manor Management Co LLC?
The owner of Colonial Manor Management Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Colonial Manor Management Co LLC make?
SeeBITDA estimates Colonial Manor Management Co LLC's annual revenue at about $10.5M (likely between $6.9M and $12.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Colonial Manor Management Co LLC worth?
About $2.2M, roughly 3.8× its estimated EBITDA of $586K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.2M–$3.0M.
How many employees does Colonial Manor Management Co LLC have?
About 90, as reported on its PPP loan.
When was Colonial Manor Management Co LLC founded?
Colonial Manor Management Co LLC has been in business since 2008.