Ws Guerrero Np LLC
How we got $57K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WS GUERRERO NP LLC this business | $256K | — |
| TULSA JEWISH COMMUNITY RETIREMENT AND HEALTH CARE CENTER, IN Tulsa · 200 employees | $22.4M | 0.1 mi |
| COLONIAL MANOR MANAGEMENT CO LLC Tulsa · 90 employees | $10.5M | 2.0 mi |
| PHOENIX HEALTHCARE LLC Tulsa · 500 employees | $68.0M | 2.1 mi |
| GARY W BREIPOHL MD PC Tulsa · 1 employees | $318K | 2.5 mi |
| SOUTHERN HILLS REHAB CENTER LLC Tulsa · 96 employees | $13.3M | 2.8 mi |
| WILLOW BEND OPCO LLC Tulsa · 31 employees | $4.2M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $183K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $274K |
| Estimate: the two combined (geometric mean) | $256K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $23K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $57K |
| Multiple for this size and industry | 2.5× |
| Value range | $30K – $79K |
| Revenue range | $168K – $292K |
| EBITDA range | $15K – $26K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/6/2020 | first | $13K | 1 |
About Ws Guerrero Np LLC
Ws Guerrero Np LLC is a nursing care facilities (skilled nursing facilities) company in Tulsa, Oklahoma. Its estimated annual revenue is about $256K, with roughly $23K of EBITDA. It has about 1 employees. Its estimated business value is $57K (likely range $30K–$79K).
Common questions
- Who owns Ws Guerrero Np LLC?
- The owner of Ws Guerrero Np LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ws Guerrero Np LLC make?
- SeeBITDA estimates Ws Guerrero Np LLC's annual revenue at about $256K (likely between $168K and $292K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ws Guerrero Np LLC worth?
- About $57K, roughly 2.5× its estimated EBITDA of $23K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $30K–$79K.
- How many employees does Ws Guerrero Np LLC have?
- About 1, as reported on its PPP loan.