Phoenix Healthcare LLC
How we got $19.4M
Based on its 500 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHOENIX HEALTHCARE LLC this business | $68.0M | — |
| WS GUERRERO NP LLC Tulsa · 1 employees | $256K | 2.1 mi |
| TULSA JEWISH COMMUNITY RETIREMENT AND HEALTH CARE CENTER, IN Tulsa · 200 employees | $22.4M | 2.2 mi |
| COLONIAL MANOR MANAGEMENT CO LLC Tulsa · 90 employees | $10.5M | 3.4 mi |
| GARY W BREIPOHL MD PC Tulsa · 1 employees | $318K | 4.0 mi |
| WILLOW BEND OPCO LLC Tulsa · 31 employees | $4.2M | 4.2 mi |
| SOUTHERN HILLS REHAB CENTER LLC Tulsa · 96 employees | $13.3M | 4.8 mi |
The full calculation
| Employees reported to the SBA | 500 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $56.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $62.8M |
| Estimate: the two combined (geometric mean) | $68.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $3.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $19.4M |
| Multiple for this size and industry | 5.5× |
| Value range | $10.2M – $26.5M |
| Revenue range | $44.7M – $77.5M |
| EBITDA range | $2.3M – $4.0M |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $3.5M | 500 |
2 locations
| 637 W 78th Place | Tulsa | This listing |
| 1021 Charles Page Blvd | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Phoenix Healthcare LLC
Phoenix Healthcare LLC is a nursing care facilities (skilled nursing facilities) company in Tulsa, Oklahoma. It is owned by Larry Cain (Owner and Court Appointed Receiver). Its estimated annual revenue is about $68.0M, with roughly $3.5M of EBITDA. It has about 500 employees. Its estimated business value is $19.4M (likely range $10.2M–$26.5M). It has 2 locations.
Common questions
- Who owns Phoenix Healthcare LLC?
- Phoenix Healthcare LLC is owned by Larry Cain (Owner and Court Appointed Receiver), according to public sources such as the company's website or filings.
- How much revenue does Phoenix Healthcare LLC make?
- SeeBITDA estimates Phoenix Healthcare LLC's annual revenue at about $68.0M (likely between $44.7M and $77.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phoenix Healthcare LLC worth?
- About $19.4M, roughly 5.5× its estimated EBITDA of $3.5M, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $10.2M–$26.5M.
- How many employees does Phoenix Healthcare LLC have?
- About 500, as reported on its PPP loan.