How we got $192K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMFORT KING LLC this business | $686K | — |
| NEWBERRY ELECRTIC, LLC Marlow · 7 employees | $1.2M | 1.1 mi |
| HOLLOWAY TECHNICAL SERVICES, LLC Duncan · 3 employees | $1.2M | 1.1 mi |
| JETT SOLUTIONS, INC Duncan · 41 employees | $13.9M | 1.4 mi |
| HERTZLER ELECTRICAL SERVICES, LLC Marlow · 15 employees | $4.5M | 1.7 mi |
| DeHart Air Conditioning Duncan | $1.9M | 2.5 mi |
| ELLSWORTH ELECTRIC INC Duncan · 26 employees | $7.4M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $518K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $699K |
| Estimate: the two combined (geometric mean) | $686K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 2× |
| Value range | $101K – $263K |
| Revenue range | $451K – $782K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/19/2021 | first | $21K | 2 |
About Comfort King LLC
Comfort King LLC is a plumbing, heating & air company in Marlow, Oklahoma. Its estimated annual revenue is about $686K, with roughly $96K of EBITDA. It has about 2 employees. Its estimated business value is $192K (likely range $101K–$263K).
Common questions
- Who owns Comfort King LLC?
- The owner of Comfort King LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Comfort King LLC make?
- SeeBITDA estimates Comfort King LLC's annual revenue at about $686K (likely between $451K and $782K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Comfort King LLC worth?
- About $192K, roughly 2× its estimated EBITDA of $96K, typical for a plumbing, heating & air company its size. Likely range: $101K–$263K.
- How many employees does Comfort King LLC have?
- About 2, as reported on its PPP loan.