Comstock Oilfield Supply, Inc.
How we got $3.8M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 16 years (since 2010)
- Headcount down 38% since 2020 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 45% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 11 | $6.1M |
| 2020 | Form 5500 | 26 | $14.5M |
| 2021 | Form 5500 | 24 | $13.4M |
| 2022 | Form 5500 | 18 | $10.0M |
| 2023 | Form 5500 | 14 | $7.8M |
| 2024 | Form 5500 | 16 | $8.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMSTOCK OILFIELD SUPPLY, INC. this business | $7.6M | — |
| VESCO, INC Woodward · 42 employees | $31.0M | 0.4 mi |
| ULTIMATE SAFETY & SUPPLY LLC Woodward · 5 employees | $3.5M | 0.7 mi |
| JOURNEY OILFIELD EQUIPMENT LLC Woodward · 41 employees | $27.1M | 2.2 mi |
| STATE LINE SWD, LLC Reydon · 2 employees | $1.6M | 60.3 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $7.6M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $963K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.9× |
| Value range | $2.0M – $5.1M |
| Revenue range | $5.0M – $8.6M |
| EBITDA range | $633K – $1.1M |
| Industry (NAICS) | Oil and Gas Field Machinery and Equipment Manufacturing (333132) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Stock Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Stock Exchange Bank PPP 2020, PPP 2021 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $136K | 10 |
| 1/27/2021 | second | $127K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Comstock Oilfield Supply, Inc.
Comstock Oilfield Supply, Inc. is an oil and gas field machinery and equipment manufacturing company in Woodward, Oklahoma, in business since 2010. Its estimated annual revenue is about $7.6M, with roughly $963K of EBITDA. It has about 16 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.1M).
Common questions
- Who owns Comstock Oilfield Supply, Inc.?
- The owner of Comstock Oilfield Supply, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Comstock Oilfield Supply, Inc. make?
- SeeBITDA estimates Comstock Oilfield Supply, Inc.'s annual revenue at about $7.6M (likely between $5.0M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Comstock Oilfield Supply, Inc. worth?
- About $3.8M, roughly 3.9× its estimated EBITDA of $963K, typical for a oil and gas field machinery and equipment manufacturing company its size. Likely range: $2.0M–$5.1M.
- How many employees does Comstock Oilfield Supply, Inc. have?
- About 16, from its 2024 retirement-plan filing.
- When was Comstock Oilfield Supply, Inc. founded?
- Comstock Oilfield Supply, Inc. has been in business since 2010.