Ultimate Safety & Supply LLC
How we got $1.6M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 41 years (since 1985)
From public records and the company's website, not a statement that it's for sale.
What they do
Ultimate Safety Uniform Co (Ultimate Safety & Supply LLC) sells flame-resistant and workwear apparel and offers in-house custom embroidery for logos on tops, outerwear and hats, plus employee uniform portal programs for companies.
From the company's website. Industry: Oil and Gas Field Machinery and Equipment Manufacturing.
Customers & suppliers
Suppliers & brands
- Ariat · brand it sells or installs
- Carhartt · brand it sells or installs
- Lapco · brand it sells or installs
- Wrangler · brand it sells or installs
- Gasclip Technologies · brand it sells or installs
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ULTIMATE SAFETY & SUPPLY LLC this business | $3.5M | — |
| COMSTOCK OILFIELD SUPPLY, INC. Woodward · 11 employees | $7.6M | 0.7 mi |
| VESCO, INC Woodward · 42 employees | $31.0M | 1.0 mi |
| JOURNEY OILFIELD EQUIPMENT LLC Woodward · 41 employees | $27.1M | 1.6 mi |
| STATE LINE SWD, LLC Reydon · 2 employees | $1.6M | 60.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $485K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3.2× |
| Value range | $817K – $2.1M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $319K – $553K |
| Industry (NAICS) | Oil and Gas Field Machinery and Equipment Manufacturing (333132) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $61K | 5 |
| 1/16/2021 | second | $61K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ultimate Safety & Supply LLC
Ultimate Safety & Supply LLC is an oil and gas field machinery and equipment manufacturing company in Woodward, Oklahoma, in business since 1985. Its estimated annual revenue is about $3.5M, with roughly $485K of EBITDA. It has about 5 employees. Its estimated business value is $1.6M (likely range $817K–$2.1M).
Common questions
- Who owns Ultimate Safety & Supply LLC?
- The owner of Ultimate Safety & Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ultimate Safety & Supply LLC make?
- SeeBITDA estimates Ultimate Safety & Supply LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ultimate Safety & Supply LLC worth?
- About $1.6M, roughly 3.2× its estimated EBITDA of $485K, typical for a oil and gas field machinery and equipment manufacturing company its size. Likely range: $817K–$2.1M.
- How many employees does Ultimate Safety & Supply LLC have?
- About 5, as reported on its PPP loan.
- When was Ultimate Safety & Supply LLC founded?
- Ultimate Safety & Supply LLC has been in business since 1985.