How we got $281K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CONDULLE LLC this business | $885K | — |
| Take 5 Oil Change Purcell | $1.4M | 1.9 mi |
| Detail Shop Purcell | $1.4M | 1.9 mi |
| Kesslers Transmission Purcell | $1.4M | 2.1 mi |
| HORINEK AUTO BODY LLC Purcell · 2 employees | $673K | 2.3 mi |
| ELLIOT'S PURCELL AUTOMOTIVE LLC Purcell · 7 employees | $1.6M | 2.4 mi |
| Usa Car Wash Purcell | $1.4M | 2.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $154K |
| Revenue = employees × revenue per employee | $885K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $122K |
| Cross-check: revenue implied by PPP payroll | $244K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $281K |
| Multiple for this size and industry | 2.3× |
| Value range | $133K – $398K |
| Revenue range | $523K – $1.0M |
| EBITDA range | $72K – $144K |
| Industry (NAICS) | All Other Automotive Repair and Maintenance (811198) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWebBank, McClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2021 | All 127 borrowers → |
| WebBank PPP 2020 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $6K | 2 |
| 3/12/2021 | second | $6K | 3 |
About Condulle LLC
Condulle LLC is an auto repair company in Purcell, Oklahoma. Its estimated annual revenue is about $885K, with roughly $122K of EBITDA. It has about 3 employees. Its estimated business value is $281K (likely range $133K–$398K).
Common questions
- Who owns Condulle LLC?
- The owner of Condulle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Condulle LLC make?
- SeeBITDA estimates Condulle LLC's annual revenue at about $885K (likely between $523K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Condulle LLC worth?
- About $281K, roughly 2.3× its estimated EBITDA of $122K, typical for a auto repair company its size. Likely range: $133K–$398K.
- How many employees does Condulle LLC have?
- About 3, as reported on its PPP loan.