Copan Truck Stop, Inc
How we got $2.8M
Based on its 40 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COPAN TRUCK STOP, INC this business | $21.8M | — |
| EN MASSE INC Bartelesville · 4 employees | $4.5M | 12.4 mi |
| WOODSHED OF SOUTH COFFEYVILLE LLC S Coffeyville · 19 employees | $10.3M | 17.3 mi |
| L&N ENTERPRISES, LLC Nowata · 7 employees | $5.3M | 20.7 mi |
| MONDAY'S STOP N SHOP INC Ochelata · 10 employees | $7.2M | 20.9 mi |
| MAHIN AND FARHAN LLC Nowata · 6 employees | $3.6M | 21.5 mi |
| WYNONA STOP BUY Wynona · 1 employees | $819K | 33.9 mi |
The full calculation
| Employees reported to the SBA | 40 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $23.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.5M |
| Estimate: the two combined (geometric mean) | $21.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $939K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3× |
| Value range | $1.5M – $3.9M |
| Revenue range | $14.4M – $24.9M |
| EBITDA range | $618K – $1.1M |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCommunity National Bank & Trust, Regent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community National Bank & Trust PPP 2020 | All 49 borrowers → |
| Regent Bank PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $131K | 22 |
| 2/20/2021 | second | $183K | 40 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Copan Truck Stop, Inc
Copan Truck Stop, Inc is a retail trade company in Copan, Oklahoma. It is owned by Jeremy Barnes. Its estimated annual revenue is about $21.8M, with roughly $939K of EBITDA. It has about 40 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.9M).
Common questions
- Who owns Copan Truck Stop, Inc?
- Copan Truck Stop, Inc is owned by Jeremy Barnes, according to public sources such as the company's website or filings.
- How much revenue does Copan Truck Stop, Inc make?
- SeeBITDA estimates Copan Truck Stop, Inc's annual revenue at about $21.8M (likely between $14.4M and $24.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Copan Truck Stop, Inc worth?
- About $2.8M, roughly 3× its estimated EBITDA of $939K, typical for a retail trade company its size. Likely range: $1.5M–$3.9M.
- How many employees does Copan Truck Stop, Inc have?
- About 40, as reported on its PPP loan.