Mahin and Farhan LLC
How we got $411K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAHIN AND FARHAN LLC this business | $3.6M | — |
| L&N ENTERPRISES, LLC Nowata · 7 employees | $5.3M | 0.8 mi |
| MONDAY'S STOP N SHOP INC Ochelata · 10 employees | $7.2M | 18.8 mi |
| EN MASSE INC Bartelesville · 4 employees | $4.5M | 19.9 mi |
| WOODSHED OF SOUTH COFFEYVILLE LLC S Coffeyville · 19 employees | $10.3M | 20.7 mi |
| COPAN TRUCK STOP, INC Copan · 40 employees | $21.8M | 21.5 mi |
| WOODSHED OF BIG CABIN, LLC Big Cabin · 31 employees | $19.9M | 24.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $205K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 2× |
| Value range | $216K – $562K |
| Revenue range | $2.3M – $4.1M |
| EBITDA range | $135K – $234K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest Bank, Itria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $14K | 6 |
| 3/15/2021 | second | $15K | 5 |
About Mahin and Farhan LLC
Mahin and Farhan LLC is a retail trade company in Nowata, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $205K of EBITDA. It has about 6 employees. Its estimated business value is $411K (likely range $216K–$562K).
Common questions
- Who owns Mahin and Farhan LLC?
- The owner of Mahin and Farhan LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mahin and Farhan LLC make?
- SeeBITDA estimates Mahin and Farhan LLC's annual revenue at about $3.6M (likely between $2.3M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mahin and Farhan LLC worth?
- About $411K, roughly 2× its estimated EBITDA of $205K, typical for a retail trade company its size. Likely range: $216K–$562K.
- How many employees does Mahin and Farhan LLC have?
- About 6, as reported on its PPP loan.