Cordea Consulting LLC
How we got $3.8M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 43% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 21 | $4.9M |
| 2023 | Form 5500 | 32 | $7.5M |
| 2024 | Form 5500 | 30 | $7.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORDEA CONSULTING LLC this business | $6.1M | — |
| AIRPAC, INC Edmond · 1 employees | $316K | 0.1 mi |
| STAMM WEB CREATIONS, LLC Edmond · 1 employees | $343K | 0.4 mi |
| UPLAN INC Edmond · 1 employees | $299K | 0.4 mi |
| PIXELMONGERS LLC Edmond · 4 employees | $938K | 1.2 mi |
| STANDARDS IT, LLC Edmond · 7 employees | $2.2M | 1.2 mi |
| COMPUTER ZONE INC Edmond · 3 employees | $1.5M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $6.1M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $1000K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.0M – $5.2M |
| Revenue range | $4.0M – $7.0M |
| EBITDA range | $658K – $1.1M |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSNB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SNB Bank, National Association PPP 2020, PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $223K | 15 |
| 1/20/2021 | second | $223K | 21 |
About Cordea Consulting LLC
Cordea Consulting LLC is an it & software company in Edmond, Oklahoma. Its estimated annual revenue is about $6.1M, with roughly $1000K of EBITDA. It has about 30 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.2M).
Common questions
- Who owns Cordea Consulting LLC?
- The owner of Cordea Consulting LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cordea Consulting LLC make?
- SeeBITDA estimates Cordea Consulting LLC's annual revenue at about $6.1M (likely between $4.0M and $7.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cordea Consulting LLC worth?
- About $3.8M, roughly 3.8× its estimated EBITDA of $1000K, typical for a it & software company its size. Likely range: $2.0M–$5.2M.
- How many employees does Cordea Consulting LLC have?
- About 30, from its 2024 retirement-plan filing.