Cornerstone Granite and Cabinet LLC
How we got $2.8M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 50% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE GRANITE AND CABINET LLC this business | $10.4M | — |
| PROGRESSIVE INDUSTRIES INC. Oklahoma City · 3 employees | $5.4M | 0.6 mi |
| CROSSROADS ROOFING & SUPPLY INC Oklahoma City · 47 employees | $54.7M | 3.4 mi |
| STONE & STUCCO CO LLC Oklahoma City · 2 employees | $2.1M | 3.5 mi |
| THE LUMBER SHED Oklahoma City · 15 employees | $19.7M | 5.3 mi |
| ALL AMERICAN BUILDING PRODUCTS INC Oklahoma City · 6 employees | $9.0M | 5.5 mi |
| DOWNTOWN GLASS Oklahoma City · 34 employees | $28.0M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.1M |
| Estimate: the two combined (geometric mean) | $10.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $765K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.4M – $3.8M |
| Revenue range | $6.8M – $11.8M |
| EBITDA range | $503K – $872K |
| Industry (NAICS) | Lumber, Plywood, Millwork, and Wood Panel Merchant Wholesalers (423310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $71K | 6 |
| 3/9/2021 | second | $71K | 6 |
About Cornerstone Granite and Cabinet LLC
Cornerstone Granite and Cabinet LLC is a lumber, plywood, millwork, and wood panel merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $10.4M, with roughly $765K of EBITDA. It has about 6 employees. Its estimated business value is $2.8M (likely range $1.4M–$3.8M).
Common questions
- Who owns Cornerstone Granite and Cabinet LLC?
- The owner of Cornerstone Granite and Cabinet LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Granite and Cabinet LLC make?
- SeeBITDA estimates Cornerstone Granite and Cabinet LLC's annual revenue at about $10.4M (likely between $6.8M and $11.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Granite and Cabinet LLC worth?
- About $2.8M, roughly 3.6× its estimated EBITDA of $765K, typical for a lumber, plywood, millwork, and wood panel merchant wholesalers company its size. Likely range: $1.4M–$3.8M.
- How many employees does Cornerstone Granite and Cabinet LLC have?
- About 6, as reported on its PPP loan.