Cortez N&c LLC
How we got $139K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORTEZ N&C LLC this business | $486K | — |
| PALMCRETE CONSTRUCTION, LLC Yukon · 14 employees | $5.8M | 0.8 mi |
| J&T WELDING LLC Mustang · 3 employees | $1.2M | 1.8 mi |
| C & I CONTRACTING INC Mustang · 9 employees | $3.4M | 1.9 mi |
| O & S CONSTRUCTIONS LLC Yukon · 2 employees | $597K | 1.9 mi |
| MAR-TE, INC. Yukon · 4 employees | $1.6M | 2.6 mi |
| KEYSTONE CONSTRUCTION & EXCAVATION, LLC Mustang · 4 employees | $1.1M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $340K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $535K |
| Estimate: the two combined (geometric mean) | $486K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $139K |
| Multiple for this size and industry | 1.9× |
| Value range | $73K – $190K |
| Revenue range | $320K – $554K |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/6/2020 | first | $15K | 1 |
| 2/4/2021 | second | $15K | 1 |
About Cortez N&c LLC
Cortez N&c LLC is an excavation & site work company in Yukon, Oklahoma. Its estimated annual revenue is about $486K, with roughly $73K of EBITDA. It has about 1 employees. Its estimated business value is $139K (likely range $73K–$190K).
Common questions
- Who owns Cortez N&c LLC?
- The owner of Cortez N&c LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cortez N&c LLC make?
- SeeBITDA estimates Cortez N&c LLC's annual revenue at about $486K (likely between $320K and $554K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cortez N&c LLC worth?
- About $139K, roughly 1.9× its estimated EBITDA of $73K, typical for a excavation & site work company its size. Likely range: $73K–$190K.
- How many employees does Cortez N&c LLC have?
- About 1, as reported on its PPP loan.