Cotton Ag Inc.
How we got $605K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COTTON AG INC. this business | $2.0M | — |
| C&J Liquid Feed Comanche | $2.6M | 16.7 mi |
| WOOD FARMS LLC Devol · 7 employees | $2.1M | 16.8 mi |
| TRI-COUNTY GIN Chattanooga · 48 employees | $38.9M | 21.2 mi |
| FARMERS COOPERATIVE GIN COMPANY Grandfield · 19 employees | $15.3M | 23.2 mi |
| MCCULLOUGH FARM & RANCH LLC Grandfield · 3 employees | $983K | 25.5 mi |
| Mc Cracken Hay Co Elgin | $2.6M | 26.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $242K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $605K |
| Multiple for this size and industry | 2.5× |
| Value range | $319K – $828K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $159K – $276K |
| Industry (NAICS) | Soil Preparation, Planting, and Cultivating (115112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | first | $38K | 3 |
About Cotton Ag Inc.
Cotton Ag Inc. is a soil preparation, planting, and cultivating company in Walters, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $242K of EBITDA. It has about 3 employees. Its estimated business value is $605K (likely range $319K–$828K).
Common questions
- Who owns Cotton Ag Inc.?
- The owner of Cotton Ag Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cotton Ag Inc. make?
- SeeBITDA estimates Cotton Ag Inc.'s annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cotton Ag Inc. worth?
- About $605K, roughly 2.5× its estimated EBITDA of $242K, typical for a soil preparation, planting, and cultivating company its size. Likely range: $319K–$828K.
- How many employees does Cotton Ag Inc. have?
- About 3, as reported on its PPP loan.