Mccullough Farm & Ranch LLC
How we got $323K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCCULLOUGH FARM & RANCH LLC this business | $983K | — |
| FARMERS COOPERATIVE GIN COMPANY Grandfield · 19 employees | $15.3M | 2.3 mi |
| WOOD FARMS LLC Devol · 7 employees | $2.1M | 11.2 mi |
| TRI-COUNTY GIN Chattanooga · 48 employees | $38.9M | 12.7 mi |
| FIRST FARMS AND TRUCKING, LLC Davidson · 10 employees | $3.2M | 18.3 mi |
| STEWART FARMS LLC Davidson · 2 employees | $594K | 18.9 mi |
| KREUTZIGER FARM & RANCH, INC. Davidson · 6 employees | $1.3M | 19.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $930K |
| Estimate: the two combined (geometric mean) | $983K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $323K |
| Multiple for this size and industry | 2.5× |
| Value range | $170K – $442K |
| Revenue range | $647K – $1.1M |
| EBITDA range | $85K – $147K |
| Industry (NAICS) | Farm Labor Contractors and Crew Leaders (115115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $23K | 3 |
| 2/26/2021 | second | $27K | 3 |
About Mccullough Farm & Ranch LLC
Mccullough Farm & Ranch LLC is a farm labor contractors and crew leaders company in Grandfield, Oklahoma. Its estimated annual revenue is about $983K, with roughly $129K of EBITDA. It has about 3 employees. Its estimated business value is $323K (likely range $170K–$442K).
Common questions
- Who owns Mccullough Farm & Ranch LLC?
- The owner of Mccullough Farm & Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mccullough Farm & Ranch LLC make?
- SeeBITDA estimates Mccullough Farm & Ranch LLC's annual revenue at about $983K (likely between $647K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mccullough Farm & Ranch LLC worth?
- About $323K, roughly 2.5× its estimated EBITDA of $129K, typical for a farm labor contractors and crew leaders company its size. Likely range: $170K–$442K.
- How many employees does Mccullough Farm & Ranch LLC have?
- About 3, as reported on its PPP loan.