Stewart Farms LLC
How we got $229K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEWART FARMS LLC this business | $594K | — |
| KREUTZIGER FARM & RANCH, INC. Davidson · 6 employees | $1.3M | 0.4 mi |
| FIRST FARMS AND TRUCKING, LLC Davidson · 10 employees | $3.2M | 0.9 mi |
| STEWART FAR,S ;;C Frederick · 2 employees | $594K | 8.5 mi |
| CASSIDY GRAIN CO Frederick · 18 employees | $7.7M | 9.2 mi |
| L & R FARMS, INC. Frederick · 3 employees | $975K | 10.1 mi |
| PBET LLC Frederick · 3 employees | $609K | 10.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $533K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $510K |
| Estimate: the two combined (geometric mean) | $594K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $229K |
| Multiple for this size and industry | 2.5× |
| Value range | $120K – $313K |
| Revenue range | $391K – $678K |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Farm Labor Contractors and Crew Leaders (115115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/17/2021 | second | $13K | 2 |
About Stewart Farms LLC
Stewart Farms LLC is a farm labor contractors and crew leaders company in Davidson, Oklahoma. Its estimated annual revenue is about $594K, with roughly $91K of EBITDA. It has about 2 employees. Its estimated business value is $229K (likely range $120K–$313K).
Common questions
- Who owns Stewart Farms LLC?
- The owner of Stewart Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stewart Farms LLC make?
- SeeBITDA estimates Stewart Farms LLC's annual revenue at about $594K (likely between $391K and $678K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stewart Farms LLC worth?
- About $229K, roughly 2.5× its estimated EBITDA of $91K, typical for a farm labor contractors and crew leaders company its size. Likely range: $120K–$313K.
- How many employees does Stewart Farms LLC have?
- About 2, as reported on its PPP loan.