Kreutziger Farm & Ranch, Inc.
How we got $390K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KREUTZIGER FARM & RANCH, INC. this business | $1.3M | — |
| STEWART FARMS LLC Davidson · 2 employees | $594K | 0.4 mi |
| FIRST FARMS AND TRUCKING, LLC Davidson · 10 employees | $3.2M | 1.1 mi |
| STEWART FAR,S ;;C Frederick · 2 employees | $594K | 8.7 mi |
| CASSIDY GRAIN CO Frederick · 18 employees | $7.7M | 9.3 mi |
| L & R FARMS, INC. Frederick · 3 employees | $975K | 10.3 mi |
| PBET LLC Frederick · 3 employees | $609K | 10.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $830K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $156K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $390K |
| Multiple for this size and industry | 2.5× |
| Value range | $205K – $534K |
| Revenue range | $864K – $1.5M |
| EBITDA range | $103K – $178K |
| Industry (NAICS) | Farm Labor Contractors and Crew Leaders (115115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $21K | 5 |
| 3/24/2021 | second | $23K | 6 |
About Kreutziger Farm & Ranch, Inc.
Kreutziger Farm & Ranch, Inc. is a farm labor contractors and crew leaders company in Davidson, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $156K of EBITDA. It has about 6 employees. Its estimated business value is $390K (likely range $205K–$534K).
Common questions
- Who owns Kreutziger Farm & Ranch, Inc.?
- The owner of Kreutziger Farm & Ranch, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kreutziger Farm & Ranch, Inc. make?
- SeeBITDA estimates Kreutziger Farm & Ranch, Inc.'s annual revenue at about $1.3M (likely between $864K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kreutziger Farm & Ranch, Inc. worth?
- About $390K, roughly 2.5× its estimated EBITDA of $156K, typical for a farm labor contractors and crew leaders company its size. Likely range: $205K–$534K.
- How many employees does Kreutziger Farm & Ranch, Inc. have?
- About 6, as reported on its PPP loan.