Country Doctor Vet Supply-East LLC
How we got $274K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNTRY DOCTOR VET SUPPLY-EAST LLC this business | $1.1M | — |
| POLYPRO, INC. Pryor | $5.9M | 8.3 mi |
| EMMY LYNN LLC Catoosa · 1 employees | $1.0M | 14.2 mi |
| LIFELINE DIRECT, LLC Claremore · 1 employees | $714K | 14.3 mi |
| KIRKPATRICK SCALES, INC. Claremore · 3 employees | $2.5M | 14.7 mi |
| LAKESIDE WHOLESALE MEDICAL, INC Wagoner · 4 employees | $4.7M | 17.1 mi |
| BLUJETT, LLC Broken Arrow · 14 employees | $27.2M | 19.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $986K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $994K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $274K |
| Multiple for this size and industry | 2.4× |
| Value range | $144K – $375K |
| Revenue range | $742K – $1.3M |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Medical, Dental, and Hospital Equipment and Supplies Merchant Wholesalers (423450) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | first | $13K | 1 |
About Country Doctor Vet Supply-East LLC
Country Doctor Vet Supply-East LLC is a medical, dental, and hospital equipment and supplies merchant wholesalers company in Pryor, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $114K of EBITDA. It has about 1 employees. Its estimated business value is $274K (likely range $144K–$375K).
Common questions
- Who owns Country Doctor Vet Supply-East LLC?
- The owner of Country Doctor Vet Supply-East LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Country Doctor Vet Supply-East LLC make?
- SeeBITDA estimates Country Doctor Vet Supply-East LLC's annual revenue at about $1.1M (likely between $742K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Country Doctor Vet Supply-East LLC worth?
- About $274K, roughly 2.4× its estimated EBITDA of $114K, typical for a medical, dental, and hospital equipment and supplies merchant wholesalers company its size. Likely range: $144K–$375K.
- How many employees does Country Doctor Vet Supply-East LLC have?
- About 1, as reported on its PPP loan.