Country Squire Farm Products, Inc.
How we got $4.5M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Federal Prison System / Bureau of Prisons · federal contracts $72K
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNTRY SQUIRE FARM PRODUCTS, INC. this business | $24.9M | — |
| OKLAHOMA BANANA DISTRIBUTING CO, INC. Oklahoma City · 7 employees | $13.4M | 0.4 mi |
| FRANK'S TOMATO & BANANA HOUSE INC Oklahoma City · 6 employees | $11.5M | 0.4 mi |
| TANAKA PRODUCE, INC. Oklahoma City · 16 employees | $34.2M | 0.4 mi |
| CUSACK WHOLESALE MEAT CO. Oklahoma City · 9 employees | $15.5M | 0.8 mi |
| SCHRAAD & ASSOCIATES-SALES/MARKETING, INC. Oklahoma City | $256.0M | 1.0 mi |
| SCHWAB AND COMPANY Oklahoma City · 62 employees | $110.1M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $20.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $22.9M |
| Estimate: the two combined (geometric mean) | $24.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.5M |
| Multiple for this size and industry | 4.3× |
| Value range | $2.4M – $6.1M |
| Revenue range | $16.4M – $28.4M |
| EBITDA range | $686K – $1.2M |
| Industry (NAICS) | Poultry and Poultry Product Merchant Wholesalers (424440) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $118K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Country Squire Farm Products, Inc.
Country Squire Farm Products, Inc. is a poultry and poultry product merchant wholesalers company in Oklahoma City, Oklahoma. It is owned by Denise Wilson. Its estimated annual revenue is about $24.9M, with roughly $1.0M of EBITDA. It has about 11 employees. Its estimated business value is $4.5M (likely range $2.4M–$6.1M).
Common questions
- Who owns Country Squire Farm Products, Inc.?
- Country Squire Farm Products, Inc. is owned by Denise Wilson, according to public sources such as the company's website or filings.
- How much revenue does Country Squire Farm Products, Inc. make?
- SeeBITDA estimates Country Squire Farm Products, Inc.'s annual revenue at about $24.9M (likely between $16.4M and $28.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Country Squire Farm Products, Inc. worth?
- About $4.5M, roughly 4.3× its estimated EBITDA of $1.0M, typical for a poultry and poultry product merchant wholesalers company its size. Likely range: $2.4M–$6.1M.
- How many employees does Country Squire Farm Products, Inc. have?
- About 11, as reported on its PPP loan.