SeeBITDAOklahoma

Courtesy PC, LLC

Retail Trade
  • 207 E Main St, Tishomingo, OK
  • Since 2002
Estimated valueMedium confidence
$27K
$16Klikely range$43K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$162K
a year
Profit (EBITDA)
$14K
8% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $27K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $170K each$170K
PPP payroll ÷ payroll's usual share of revenue$155K
Revenue$162K
× 8% profit margin$14K
× 2 sale multiple = value$27K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 24 years (since 2002)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▼ 13% since 2020
$0$18K$36K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
COURTESY PC, LLC
this business
$162K$14K—
LEWIS TECHNOLOGIES, INC.
Durant · 2 employees
$340K$29K21.4 mi
INTERTRIBAL SOFTWARE CONSULTANTS INC
Durant · 9 employees
$2.2M$140K23.8 mi
BK-RSJ INC
Ardmore · 2 employees
$324K$27K26.2 mi
SMART REPAIR LLC
Ardmore · 2 employees
$340K$29K27.0 mi
BATES ELECTRONICS
Ada · 4 employees
$779K$56K37.3 mi
YERBY'S APPLIANCES INC
Ada · 6 employees
$929K$67K39.7 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$170K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$155K
Estimate: the two combined (geometric mean)$162K
EBITDA margin (industry, adjusted for size)8%
EBITDA = revenue × margin$14K

Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 30% since 2020, both included above.

Estimated value = EBITDA × typical sale multiple$27K
Multiple for this size and industry2×
Value range$16K – $43K
Revenue range$122K – $211K
EBITDA range$10K – $18K
Industry (NAICS)Retail Trade (443142)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingSimmons BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Simmons Bank
PPP 2020, PPP 2021
All 789 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$5K$5K1Simmons Bank
4/1/2021second$6K$6K1Simmons Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Courtesy PC, LLC

Courtesy PC, LLC is a retail trade company in Tishomingo, Oklahoma, in business since 2002. Its estimated annual revenue is about $162K, with roughly $14K of EBITDA. It has about 1 employees. Its estimated business value is $27K (likely range $16K–$43K).

Common questions

Who owns Courtesy PC, LLC?
The owner of Courtesy PC, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Courtesy PC, LLC make?
SeeBITDA estimates Courtesy PC, LLC's annual revenue at about $162K (likely between $122K and $211K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Courtesy PC, LLC worth?
About $27K, roughly 2× its estimated EBITDA of $14K, typical for a retail trade company its size. Likely range: $16K–$43K.
How many employees does Courtesy PC, LLC have?
About 1, as reported on its PPP loan.
When was Courtesy PC, LLC founded?
Courtesy PC, LLC has been in business since 2002.