Cowboy Corner
How we got $192K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COWBOY CORNER this business | $1.3M | — |
| DICK SCOTT Muskogee · 3 employees | $1.4M | 0.0 mi |
| MINI-MAX, INCORPORATED Muskogee · 35 employees | $11.0M | 4.2 mi |
| M I AND SON, INC. Muskogee · 5 employees | $1.9M | 4.4 mi |
| MELDI GOGA INC Muskogee · 2 employees | $1.4M | 9.3 mi |
| WARNER SUPER FOODS, INC. Warner · 22 employees | $7.4M | 13.5 mi |
| CAMPBELL'S COUNTY STORE LLC Checotah · 2 employees | $1.2M | 17.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 2× |
| Value range | $101K – $262K |
| Revenue range | $848K – $1.5M |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank of Oklahoma PPP 2020 | All 137 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $10K | 2 |
About Cowboy Corner
Cowboy Corner is a grocery and convenience retailers company in Muskogee, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $96K of EBITDA. It has about 2 employees. Its estimated business value is $192K (likely range $101K–$262K).
Common questions
- Who owns Cowboy Corner?
- The owner of Cowboy Corner isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cowboy Corner make?
- SeeBITDA estimates Cowboy Corner's annual revenue at about $1.3M (likely between $848K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cowboy Corner worth?
- About $192K, roughly 2× its estimated EBITDA of $96K, typical for a grocery and convenience retailers company its size. Likely range: $101K–$262K.
- How many employees does Cowboy Corner have?
- About 2, as reported on its PPP loan.