Mini-Max, Incorporated
How we got $1.8M
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MINI-MAX, INCORPORATED this business | $11.0M | — |
| M I AND SON, INC. Muskogee · 5 employees | $1.9M | 2.6 mi |
| COWBOY CORNER Muskogee · 2 employees | $1.3M | 4.2 mi |
| DICK SCOTT Muskogee · 3 employees | $1.4M | 4.2 mi |
| MELDI GOGA INC Muskogee · 2 employees | $1.4M | 13.3 mi |
| WARNER SUPER FOODS, INC. Warner · 22 employees | $7.4M | 17.3 mi |
| GLN INC Checotah · 65 employees | $21.0M | 20.2 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.2M |
| Estimate: the two combined (geometric mean) | $11.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $594K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $937K – $2.4M |
| Revenue range | $7.2M – $12.5M |
| EBITDA range | $390K – $677K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $63K | 24 |
| 4/7/2020 | first | $114K | 35 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mini-Max, Incorporated
Mini-Max, Incorporated is a supermarkets and other grocery retailers (except convenience retailers) company in Muskogee, Oklahoma. It is owned by Bill Johnson. Its estimated annual revenue is about $11.0M, with roughly $594K of EBITDA. It has about 35 employees. Its estimated business value is $1.8M (likely range $937K–$2.4M).
Common questions
- Who owns Mini-Max, Incorporated?
- Mini-Max, Incorporated is owned by Bill Johnson, according to public sources such as the company's website or filings.
- How much revenue does Mini-Max, Incorporated make?
- SeeBITDA estimates Mini-Max, Incorporated's annual revenue at about $11.0M (likely between $7.2M and $12.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mini-Max, Incorporated worth?
- About $1.8M, roughly 3× its estimated EBITDA of $594K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $937K–$2.4M.
- How many employees does Mini-Max, Incorporated have?
- About 35, as reported on its PPP loan.