Coweta Hardware Store, LLC
How we got $964K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COWETA HARDWARE STORE, LLC this business | $3.7M | — |
| SOONER METAL SUPPLY COMPANY Coweta · 4 employees | $1.8M | 0.6 mi |
| FEARY SALES LLC Broken Arrow · 1 employees | $926K | 7.8 mi |
| JOHN FEARY Broken Arrow · 1 employees | $926K | 7.8 mi |
| HOLLEY SCAFFOLD LLC Broken Arrow · 10 employees | $7.5M | 11.6 mi |
| ROBINSON GLASS, INC. Broken Arrow · 15 employees | $8.1M | 11.6 mi |
| PERFORMANCE DESIGN QUALITY, LLC Bixby · 1 employees | $840K | 12.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $402K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $964K |
| Multiple for this size and industry | 2.4× |
| Value range | $507K – $1.3M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $264K – $458K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2020 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $45K | 9 |
About Coweta Hardware Store, LLC
Coweta Hardware Store, LLC is a building material and supplies dealers company in Coweta, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $402K of EBITDA. It has about 9 employees. Its estimated business value is $964K (likely range $507K–$1.3M).
Common questions
- Who owns Coweta Hardware Store, LLC?
- The owner of Coweta Hardware Store, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Coweta Hardware Store, LLC make?
- SeeBITDA estimates Coweta Hardware Store, LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Coweta Hardware Store, LLC worth?
- About $964K, roughly 2.4× its estimated EBITDA of $402K, typical for a building material and supplies dealers company its size. Likely range: $507K–$1.3M.
- How many employees does Coweta Hardware Store, LLC have?
- About 9, as reported on its PPP loan.