Coyote6 Graphx LLC
How we got $155K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Coyote6 GraphX is a web design, development and graphic design business offering websites, logos and designs. The pages do not state who its clients are.
From the company's website. Industry: IT & software.
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COYOTE6 GRAPHX LLC this business | $266K | — |
| THIRD HELIX TECHNOLOGY INC. Moore · 9 employees | $3.8M | 1.0 mi |
| FINANCIAL SOFTWARE SYSTEMS, INC. Moore · 16 employees | $5.8M | 1.1 mi |
| GROUP W COMMUNICATIONS INC. Moore · 1 employees | $463K | 1.6 mi |
| 405 TECHNOLOGY SOLUTIONS, LLC Moore · 1 employees | $513K | 2.4 mi |
| Z3 MEDIA LLC Oklahoma City · 3 employees | $1.3M | 2.7 mi |
| PREFLIGHT TECHNOLOGIES INCORPORATED Moore · 10 employees | $2.9M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $354K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $154K |
| Estimate: the two combined (geometric mean) | $266K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $62K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $155K |
| Multiple for this size and industry | 2.5× |
| Value range | $81K – $212K |
| Revenue range | $175K – $304K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $6K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Coyote6 Graphx LLC
Coyote6 Graphx LLC is an it & software company in Moore, Oklahoma, in business since 2005. It is owned by Tanner Naeher. Its estimated annual revenue is about $266K, with roughly $62K of EBITDA. It has about 1 employees. Its estimated business value is $155K (likely range $81K–$212K).
Common questions
- Who owns Coyote6 Graphx LLC?
- Coyote6 Graphx LLC is owned by Tanner Naeher, according to public sources such as the company's website or filings.
- How much revenue does Coyote6 Graphx LLC make?
- SeeBITDA estimates Coyote6 Graphx LLC's annual revenue at about $266K (likely between $175K and $304K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Coyote6 Graphx LLC worth?
- About $155K, roughly 2.5× its estimated EBITDA of $62K, typical for a it & software company its size. Likely range: $81K–$212K.
- How many employees does Coyote6 Graphx LLC have?
- About 1, as reported on its PPP loan.
- When was Coyote6 Graphx LLC founded?
- Coyote6 Graphx LLC has been in business since 2005.