Z3 Media LLC
How we got $749K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Z3 MEDIA LLC this business | $1.3M | — |
| 405 TECHNOLOGY SOLUTIONS, LLC Moore · 1 employees | $513K | 0.3 mi |
| GROUP W COMMUNICATIONS INC. Moore · 1 employees | $463K | 1.1 mi |
| FINANCIAL SOFTWARE SYSTEMS, INC. Moore · 16 employees | $5.8M | 1.6 mi |
| THIRD HELIX TECHNOLOGY INC. Moore · 9 employees | $3.8M | 1.7 mi |
| COYOTE6 GRAPHX LLC Moore · 1 employees | $266K | 2.7 mi |
| DIGITAL DIMENSIONS INC Norman · 1 employees | $283K | 3.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $241K |
| Revenue = employees × revenue per employee | $1.3M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $250K |
| Cross-check: revenue implied by PPP payroll | $310K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $749K |
| Multiple for this size and industry | 3× |
| Value range | $355K – $1.1M |
| Revenue range | $745K – $1.5M |
| EBITDA range | $148K – $296K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $9K | 3 |
| 1/29/2021 | second | $9K | 3 |
About Z3 Media LLC
Z3 Media LLC is an it & software company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $250K of EBITDA. It has about 3 employees. Its estimated business value is $749K (likely range $355K–$1.1M).
Common questions
- Who owns Z3 Media LLC?
- The owner of Z3 Media LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Z3 Media LLC make?
- SeeBITDA estimates Z3 Media LLC's annual revenue at about $1.3M (likely between $745K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Z3 Media LLC worth?
- About $749K, roughly 3× its estimated EBITDA of $250K, typical for a it & software company its size. Likely range: $355K–$1.1M.
- How many employees does Z3 Media LLC have?
- About 3, as reported on its PPP loan.