SeeBITDAOklahoma

Craftsmen Resources LLC

Estimated valueMedium confidence
$1.9M
$1.0Mlikely range$2.6M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$4.7M
a year
Profit (EBITDA)
$508K
11% of revenue
Employees
37
reported in 2020
Leadership
David Pentecost
Managing Member · source · confirmed by 2 sources
Unlikely to sell soon
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.
Contact

How we got $1.9M

Based on its 37 employees and its payroll, both reported for PPP in 2020 and brought up to date.

37 employees × $115K each$4.3M
PPP payroll ÷ payroll's usual share of revenue$4.0M
Shown toward the top of its range×1.14
Revenue$4.7M
× 11% profit margin$508K
× 3.8 sale multiple = value$1.9M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • Headcount down 21% since 2023 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

What they do

Craftsmen Resources is a construction staffing company that supplies screened, certified W-2 craftsmen as project manpower to commercial and industrial contractors, per project or as needed, dispatched from Tulsa and Oklahoma City.

Products & services
Construction manpowerData center manpowerMillwrightsPipefitters & WeldersIndustrial Electricians
Markets served
commercial & heavy industrial projectsOperating-co maintenance, turnaround & outage manpowerManpower for hyperscale fit-out, MEP & controlsSuperintendent, PM & project-controls manpowerdata centersaerospacefood processingcommercial and industrial contractors
Service area
OklahomaTulsa, OKOklahoma City, OKOK · TX · AR · KS · MOfive-state region
Certifications
OSHA 10/30TWICNCCERNFPA 70EOSHA6G CertASME

From the company's website. Industry: Staffing & recruiting.

Customers & suppliers

Customers

  • Amazon HOK2 · named on its website
  • Cox Business Center · named on its website
  • PGA Championship — Southern Hills · named on its website
  • Tulsa Premium Outlets · named on its website
  • BancFirst Tower · named on its website
  • Berry Plastics · named on its website
  • Flix Brewhouse · named on its website
  • Hyatt Place · named on its website
  • Meat Processing Plant · named on its website
  • Mercy Rehab Hospital · named on its website
  • Moms Meals · named on its website
  • ORU Athletic Center · named on its website
  • OSU Health Science · named on its website
  • Tenant Build Out (TPO) · named on its website
  • TTC Lemley Campus · named on its website

Estimated value over time

▲ 25% since 2020
$0$1.1M$2.2M20202023202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 41% since 2020
0255020202023202420253722
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan37$2.2M$239K
2023Form 550028$1.7M$181K
2024Form 550014$842K$90K
2025Form 550022$1.3M$142K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CRAFTSMEN RESOURCES LLC
this business
$4.7M$508K—
ABUNDANT SOLUTIONS, INC.
Tulsa · 153 employees
$17.2M$1.5M0.4 mi
HANINGER LLC
Tulsa · 4 employees
$742K$96K0.5 mi
HOFFMAN BUSINESS ENTERPRISES INC
Tulsa · 353 employees
$21.4M$1.9M0.5 mi
OKLAHOMA STAFFING SPECIALISTS, LLC
Tulsa · 98 employees
$9.8M$921K0.7 mi
THE KEY GROUP, INC.
Tulsa · 500 employees
$61.9M$5.4M0.9 mi
INTEGRITY STAFFING SOLUTIONS, LLC.
Tulsa · 149 employees
$25.6M$2.2M1.0 mi

The full calculation

Employees reported to the SBA37
Revenue from headcount (employees × revenue per employee for companies this size)$4.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$4.0M
Estimate: the two combined (geometric mean)$4.7M
EBITDA margin (industry, adjusted for size)11%
EBITDA = revenue × margin$508K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.9M
Multiple for this size and industry3.8×
Value range$1.0M – $2.6M
Revenue range$3.1M – $5.4M
EBITDA range$334K – $579K
Industry (NAICS)Temporary Help Services (561320)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020, PPP 2021
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$268K$270K30BancFirst
1/21/2021second$284K$285K37BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Craftsmen Resources LLC

Craftsmen Resources LLC is a staffing & recruiting company in Tulsa, Oklahoma, in business since 2018. It is owned by David Pentecost (Managing Member). Its estimated annual revenue is about $4.7M, with roughly $508K of EBITDA. It has about 22 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.6M).

Common questions

Who owns Craftsmen Resources LLC?
Craftsmen Resources LLC is owned by David Pentecost (Managing Member), according to public sources such as the company's website or filings.
How much revenue does Craftsmen Resources LLC make?
SeeBITDA estimates Craftsmen Resources LLC's annual revenue at about $4.7M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Craftsmen Resources LLC worth?
About $1.9M, roughly 3.8× its estimated EBITDA of $508K, typical for a staffing & recruiting company its size. Likely range: $1.0M–$2.6M.
How many employees does Craftsmen Resources LLC have?
About 22, from its 2025 retirement-plan filing.
When was Craftsmen Resources LLC founded?
Craftsmen Resources LLC has been in business since 2018.