SeeBITDAOklahoma

Integrity Staffing Solutions, LLC.

Estimated valueLow confidence
$12.4M
$5.9Mlikely range$17.6M
About 5.5× its yearly profit, typical for a company this size in its industry.
Revenue
$25.6M
a year
Profit (EBITDA)
$2.2M
9% of revenue
Employees
149
reported in 2020
Leadership
SHEENA RAUNIKAR-BAIR
President & Founder · source · confirmed by 2 sources
Unlikely to sell soon
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.

How we got $12.4M

Based on 149 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

149 employees × $145K each$21.6M
Shown toward the top of its range×1.18
Revenue$25.6M
× 9% profit margin$2.2M
× 5.5 sale multiple = value$12.4M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • Headcount down 55% since 2023 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

What they do

Integrity Staffing Group is a staffing company that bridges the gap between job seekers and clients, with over 50 years of combined staffing experience serving Oklahoma, Arkansas, Missouri, Texas, and more. Through Integrity Professional Search Group it also provides nationwide professional search services.

Products & services
Temporary StaffingContract StaffingContract-to-Hire StaffingDirect Hire StaffingPayrollingOn-site RepresentationHuman Resources Support24/7 On-Call Support
Markets served
Light industrialHeavy industrialOffice servicesProfessional servicesEngineeringManufacturingTechnicalMarketing
Service area
OklahomaArkansasMissouriTexasMuskogeeTulsaBroken ArrowNationwide

From the company's website. Industry: Staffing & recruiting.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Engineering & architecture
Manufacturing

Estimated value over time

▲ 42% since 2020
$0$7.1M$14.2M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 77% since 2020
01002002020202120222023202414934
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan149$15.2M$1.3M
2021Form 55002$203K$18K
2022Form 550020$2.0M$179K
2023Form 550075$7.6M$670K
2024Form 550034$3.5M$304K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
INTEGRITY STAFFING SOLUTIONS, LLC.
this business
$25.6M$2.2M—
AMERICAN STAFFCORP, INC
Tulsa · 220 employees
$20.7M$1.8M0.3 mi
OKLAHOMA STAFFING SPECIALISTS, LLC
Tulsa · 98 employees
$9.8M$921K0.4 mi
HENDERSON & RAMSEY, PC
Tulsa · 10 employees
$2.3M$268K0.4 mi
EPG SERVICE SOLUTIONS LLC
Tulsa · 141 employees
$14.1M$1.3M0.5 mi
ABUNDANT SOLUTIONS, INC.
Tulsa · 153 employees
$17.2M$1.5M0.8 mi
Med-staff Oklahoma
Tulsa
$1.1M$214K0.9 mi

The full calculation

Employees reported to the SBA149
Industry revenue per employee$102K
Revenue = employees × revenue per employee$25.6M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$2.2M
Cross-check: revenue implied by PPP payroll$7.1M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$12.4M
Multiple for this size and industry5.5×
Value range$5.9M – $17.6M
Revenue range$15.1M – $30.3M
EBITDA range$1.3M – $2.7M
Industry (NAICS)Professional Employer Organizations (561330)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 2018 by SHEENA RAUNIKAR-BAIR
“Sheena Raunikar-Bair began her staffing career in 2008.”

Advisors

  • BankingMabrey BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Mabrey Bank
PPP 2020
All 851 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$650K$654K149Mabrey Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Integrity Staffing Solutions, LLC.

Integrity Staffing Solutions, LLC. is a staffing & recruiting company in Tulsa, Oklahoma, in business since 2018. It is owned by SHEENA RAUNIKAR-BAIR (President & Founder). Its estimated annual revenue is about $25.6M, with roughly $2.2M of EBITDA. It has about 34 employees. Its estimated business value is $12.4M (likely range $5.9M–$17.6M).

Common questions

Who owns Integrity Staffing Solutions, LLC.?
Integrity Staffing Solutions, LLC. is owned by SHEENA RAUNIKAR-BAIR (President & Founder), according to public sources such as the company's website or filings.
How much revenue does Integrity Staffing Solutions, LLC. make?
SeeBITDA estimates Integrity Staffing Solutions, LLC.'s annual revenue at about $25.6M (likely between $15.1M and $30.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Integrity Staffing Solutions, LLC. worth?
About $12.4M, roughly 5.5× its estimated EBITDA of $2.2M, typical for a staffing & recruiting company its size. Likely range: $5.9M–$17.6M.
How many employees does Integrity Staffing Solutions, LLC. have?
About 34, from its 2024 retirement-plan filing.
When was Integrity Staffing Solutions, LLC. founded?
Integrity Staffing Solutions, LLC. has been in business since 2018.