Henderson & Ramsey, PC
How we got $804K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HENDERSON & RAMSEY, PC this business | $2.3M | — |
| AMERICAN STAFFCORP, INC Tulsa · 220 employees | $20.7M | 0.4 mi |
| INTEGRITY STAFFING SOLUTIONS, LLC. Tulsa · 149 employees | $25.6M | 0.4 mi |
| OKLAHOMA STAFFING SPECIALISTS, LLC Tulsa · 98 employees | $9.8M | 0.6 mi |
| EPG SERVICE SOLUTIONS LLC Tulsa · 141 employees | $14.1M | 0.8 mi |
| TULSA'S GREEN COUNTRY STAFFING, L.L.C. Broken Arrow · 458 employees | $41.1M | 0.9 mi |
| ABUNDANT SOLUTIONS, INC. Tulsa · 153 employees | $17.2M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $268K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $804K |
| Multiple for this size and industry | 3× |
| Value range | $423K – $1.1M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $176K – $306K |
| Industry (NAICS) | Professional Employer Organizations (561330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $248K | 10 |
About Henderson & Ramsey, PC
Henderson & Ramsey, PC is a staffing & recruiting company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $268K of EBITDA. It has about 10 employees. Its estimated business value is $804K (likely range $423K–$1.1M).
Common questions
- Who owns Henderson & Ramsey, PC?
- The owner of Henderson & Ramsey, PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Henderson & Ramsey, PC make?
- SeeBITDA estimates Henderson & Ramsey, PC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Henderson & Ramsey, PC worth?
- About $804K, roughly 3× its estimated EBITDA of $268K, typical for a staffing & recruiting company its size. Likely range: $423K–$1.1M.
- How many employees does Henderson & Ramsey, PC have?
- About 10, as reported on its PPP loan.