Crimson Hill 75 LLC
How we got $566K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CRIMSON HILL 75 LLC this business | $1.3M | — |
| JOHN PAYNE Lawton · 1 employees | $907K | 6.5 mi |
| DIAMOND I CATTLE LLC Fletcher · 2 employees | $963K | 8.2 mi |
| KATHE CLABORN Apache · 1 employees | $906K | 8.4 mi |
| HRBACEK CATTLE CO Apache · 7 employees | $3.3M | 8.6 mi |
| SPENCER BROTHERS PARTNERSHIP Elgin · 2 employees | $1.3M | 10.0 mi |
| WKC FARMS LLC Lawton · 3 employees | $1.9M | 11.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $226K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $566K |
| Multiple for this size and industry | 2.5× |
| Value range | $298K – $774K |
| Revenue range | $873K – $1.5M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National Bank, Sovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2021 | All 430 borrowers → |
| Sovereign Bank PPP 2021 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/25/2021 | first | $19K | 2 |
| 5/29/2021 | second | $21K | 2 |
About Crimson Hill 75 LLC
Crimson Hill 75 LLC is an agriculture, forestry, fishing company in Elgin, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $226K of EBITDA. It has about 2 employees. Its estimated business value is $566K (likely range $298K–$774K).
Common questions
- Who owns Crimson Hill 75 LLC?
- The owner of Crimson Hill 75 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crimson Hill 75 LLC make?
- SeeBITDA estimates Crimson Hill 75 LLC's annual revenue at about $1.3M (likely between $873K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crimson Hill 75 LLC worth?
- About $566K, roughly 2.5× its estimated EBITDA of $226K, typical for a agriculture, forestry, fishing company its size. Likely range: $298K–$774K.
- How many employees does Crimson Hill 75 LLC have?
- About 2, as reported on its PPP loan.