SeeBITDAOklahoma

Hrbacek Cattle Co

Agriculture, Forestry, Fishing
  • 9091 County Road 1470, Apache, OK
  • Since 1992
Estimated valueLow confidence
$1.9M
$906Klikely range$2.7M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$3.3M
a year
Profit (EBITDA)
$504K
15% of revenue
Employees
7
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $1.9M

Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

7 employees × $394K each$2.8M
Shown toward the top of its range×1.18
Revenue$3.3M
× 15% profit margin$504K
× 3.8 sale multiple = value$1.9M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found
Trucking registration (FMCSA)

Signs of a sale Some signs of a sale

  • In business 34 years (since 1992)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 31% since 2020
$0$1.1M$2.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HRBACEK CATTLE CO
this business
$3.3M$504K—
OXLEY CATTLE LLC
Apache · 3 employees
$1.7M$265K5.0 mi
JOHN PAYNE
Lawton · 1 employees
$907K$155K8.0 mi
CRIMSON HILL 75 LLC
Elgin · 2 employees
$1.3M$226K8.6 mi
ERMAN & ERMAN
Carnegie · 2 employees
$918K$157K9.0 mi
KATHE CLABORN
Apache · 1 employees
$907K$155K9.5 mi
BLEHM BROTHERS
Carnegie · 2 employees
$1.7M$265K10.5 mi

The full calculation

Employees reported to the SBA7
Industry revenue per employee$250K
Revenue = employees × revenue per employee$3.3M
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$504K
Cross-check: revenue implied by PPP payroll$636K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.9M
Multiple for this size and industry3.8×
Value range$906K – $2.7M
Revenue range$1.9M – $3.9M
EBITDA range$298K – $596K
Industry (NAICS)Agriculture, Forestry, Fishing (112111)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst Federal Community Bank, SSBPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Federal Community Bank, SSB
PPP 2020, PPP 2021
All 3 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/27/2020first$12K$12K7First Federal Community Bank, SSB
1/26/2021second$14K$14K4First Federal Community Bank, SSB

Public records

DOT motor carrier
USDOT 504213
Trucks (power units)4
Drivers4
Miles (2020)10,000
Registered with DOT1992

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Hrbacek Cattle Co

Hrbacek Cattle Co is an agriculture, forestry, fishing company in Apache, Oklahoma, in business since 1992. Its estimated annual revenue is about $3.3M, with roughly $504K of EBITDA. It has about 7 employees. Its estimated business value is $1.9M (likely range $906K–$2.7M).

Common questions

Who owns Hrbacek Cattle Co?
The owner of Hrbacek Cattle Co isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Hrbacek Cattle Co make?
SeeBITDA estimates Hrbacek Cattle Co's annual revenue at about $3.3M (likely between $1.9M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Hrbacek Cattle Co worth?
About $1.9M, roughly 3.8× its estimated EBITDA of $504K, typical for a agriculture, forestry, fishing company its size. Likely range: $906K–$2.7M.
How many employees does Hrbacek Cattle Co have?
About 7, as reported on its PPP loan.
When was Hrbacek Cattle Co founded?
Hrbacek Cattle Co has been in business since 1992.