Crossed Arrows Alpaca LLC
How we got $1.1M
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CROSSED ARROWS ALPACA LLC this business | $2.3M | — |
| KRISTINA GARLAND Foster · 1 employees | $640K | 14.9 mi |
| HAMMOND VETERINARY HOSPITAL, LLC Marlow · 6 employees | $3.1M | 24.6 mi |
| EQUINE-REPRODUCTION.COM LLC Wynnewood · 3 employees | $2.2M | 26.4 mi |
| JUD LITTLE RANCH, LLC Springer · 8 employees | $3.5M | 30.4 mi |
| GIL GALYEAN QUARTER HORSES, INC Purcell · 5 employees | $1.5M | 36.9 mi |
| CASTLE RANCH, INC. Wayne · 3 employees | $1.2M | 39.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $352K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $556K – $1.4M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $232K – $401K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112930) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2021 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/25/2021 | second | $26K | 7 |
About Crossed Arrows Alpaca LLC
Crossed Arrows Alpaca LLC is an agriculture, forestry, fishing company in Duncan, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $352K of EBITDA. It has about 7 employees. Its estimated business value is $1.1M (likely range $556K–$1.4M).
Common questions
- Who owns Crossed Arrows Alpaca LLC?
- The owner of Crossed Arrows Alpaca LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crossed Arrows Alpaca LLC make?
- SeeBITDA estimates Crossed Arrows Alpaca LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crossed Arrows Alpaca LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $352K, typical for a agriculture, forestry, fishing company its size. Likely range: $556K–$1.4M.
- How many employees does Crossed Arrows Alpaca LLC have?
- About 7, as reported on its PPP loan.