Crozier Family Living Trust
How we got $216K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CROZIER FAMILY LIVING TRUST this business | $432K | — |
| YELL BROTHER'S FARM, INC. Stilwell · 2 employees | $766K | 6.2 mi |
| WICK'S DAIRY INC. Stilwell · 10 employees | $3.9M | 7.5 mi |
| CHANDLER FARMS INC. Stilwell · 1 employees | $993K | 10.2 mi |
| ERB INC Westville · 1 employees | $674K | 11.4 mi |
| PRESTON LEE CATTLE COMPANY Westville · 1 employees | $992K | 12.0 mi |
| 3-D CATTLE COMPANY INC Westville · 1 employees | $826K | 12.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $265K |
| Estimate: the two combined (geometric mean) | $432K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $216K |
| Multiple for this size and industry | 2.5× |
| Value range | $114K – $296K |
| Revenue range | $284K – $493K |
| EBITDA range | $57K – $99K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/26/2021 | first | $4K | 1 |
About Crozier Family Living Trust
Crozier Family Living Trust is an agriculture, forestry, fishing company in Stilwell, Oklahoma. Its estimated annual revenue is about $432K, with roughly $86K of EBITDA. It has about 1 employees. Its estimated business value is $216K (likely range $114K–$296K).
Common questions
- Who owns Crozier Family Living Trust?
- The owner of Crozier Family Living Trust isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crozier Family Living Trust make?
- SeeBITDA estimates Crozier Family Living Trust's annual revenue at about $432K (likely between $284K and $493K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crozier Family Living Trust worth?
- About $216K, roughly 2.5× its estimated EBITDA of $86K, typical for a agriculture, forestry, fishing company its size. Likely range: $114K–$296K.
- How many employees does Crozier Family Living Trust have?
- About 1, as reported on its PPP loan.