Yell Brother's Farm, Inc.
How we got $327K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YELL BROTHER'S FARM, INC. this business | $766K | — |
| CHANDLER FARMS INC. Stilwell · 1 employees | $993K | 4.1 mi |
| ERB INC Westville · 1 employees | $674K | 5.8 mi |
| CROZIER FAMILY LIVING TRUST Stilwell · 1 employees | $432K | 6.2 mi |
| PRESTON LEE CATTLE COMPANY Westville · 1 employees | $992K | 6.6 mi |
| DOUBLE V FARMS LLC Westville · 1 employees | $993K | 6.8 mi |
| LITTLEJOHN DAIRY INC Westville · 1 employees | $888K | 7.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $417K |
| Estimate: the two combined (geometric mean) | $766K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $131K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $327K |
| Multiple for this size and industry | 2.5× |
| Value range | $172K – $447K |
| Revenue range | $504K – $873K |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/5/2020 | first | $6K | 2 |
About Yell Brother's Farm, Inc.
Yell Brother's Farm, Inc. is an agriculture, forestry, fishing company in Stilwell, Oklahoma. Its estimated annual revenue is about $766K, with roughly $131K of EBITDA. It has about 2 employees. Its estimated business value is $327K (likely range $172K–$447K).
Common questions
- Who owns Yell Brother's Farm, Inc.?
- The owner of Yell Brother's Farm, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Yell Brother's Farm, Inc. make?
- SeeBITDA estimates Yell Brother's Farm, Inc.'s annual revenue at about $766K (likely between $504K and $873K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yell Brother's Farm, Inc. worth?
- About $327K, roughly 2.5× its estimated EBITDA of $131K, typical for a agriculture, forestry, fishing company its size. Likely range: $172K–$447K.
- How many employees does Yell Brother's Farm, Inc. have?
- About 2, as reported on its PPP loan.