Cushing Electronics LLC
How we got $81K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUSHING ELECTRONICS LLC this business | $480K | — |
| ASPEN CUSTOM ELECTRONICS, INC. Stillwater · 9 employees | $3.7M | 19.6 mi |
| EDWARDS APPLIANCE REPAIR Luther · 8 employees | $2.9M | 31.4 mi |
| KENNETH ALLEN SERVICES INC Sapulpa · 2 employees | $627K | 39.1 mi |
| ROY WILSON INC Shawnee · 4 employees | $1.2M | 42.0 mi |
| PHONE PLUS LLC Edmond · 2 employees | $522K | 42.1 mi |
| CELLULAR FIX LLC Edmond · 2 employees | $499K | 43.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $636K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $278K |
| Estimate: the two combined (geometric mean) | $480K |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $40K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $81K |
| Multiple for this size and industry | 2× |
| Value range | $42K – $110K |
| Revenue range | $316K – $547K |
| EBITDA range | $27K – $46K |
| Industry (NAICS) | Retail Trade (443142) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $5K | 2 |
About Cushing Electronics LLC
Cushing Electronics LLC is a retail trade company in Cushing, Oklahoma. Its estimated annual revenue is about $480K, with roughly $40K of EBITDA. It has about 2 employees. Its estimated business value is $81K (likely range $42K–$110K).
Common questions
- Who owns Cushing Electronics LLC?
- The owner of Cushing Electronics LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cushing Electronics LLC make?
- SeeBITDA estimates Cushing Electronics LLC's annual revenue at about $480K (likely between $316K and $547K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cushing Electronics LLC worth?
- About $81K, roughly 2× its estimated EBITDA of $40K, typical for a retail trade company its size. Likely range: $42K–$110K.
- How many employees does Cushing Electronics LLC have?
- About 2, as reported on its PPP loan.