Cushing Vet Clinic, LLC
How we got $590K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUSHING VET CLINIC, LLC this business | $1.3M | — |
| CIMARRON VALLEY ANIMAL CLINIC, LLC Cushing · 2 employees | $645K | 1.8 mi |
| PIPELINE REGULATORY CONSULTANTS INC. Cushing · 13 employees | $3.5M | 1.9 mi |
| Whites Vet Services Cushing Ok Cushing | $1.2M | 2.3 mi |
| VETERINARY MEDICAL ASSOCIATES INC Cushing · 3 employees | $926K | 3.0 mi |
| Denney Frank O DVM Drumright | $1.2M | 7.4 mi |
| Veterinary Medical Associates Drumright | $1.2M | 7.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $838K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $236K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $590K |
| Multiple for this size and industry | 2.5× |
| Value range | $310K – $807K |
| Revenue range | $865K – $1.5M |
| EBITDA range | $155K – $269K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $53K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cushing Vet Clinic, LLC
Cushing Vet Clinic, LLC is a veterinarians company in Cushing, Oklahoma, in business since 2026. Its estimated annual revenue is about $1.3M, with roughly $236K of EBITDA. It has about 5 employees. Its estimated business value is $590K (likely range $310K–$807K).
Common questions
- Who owns Cushing Vet Clinic, LLC?
- The owner of Cushing Vet Clinic, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cushing Vet Clinic, LLC make?
- SeeBITDA estimates Cushing Vet Clinic, LLC's annual revenue at about $1.3M (likely between $865K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cushing Vet Clinic, LLC worth?
- About $590K, roughly 2.5× its estimated EBITDA of $236K, typical for a veterinarians company its size. Likely range: $310K–$807K.
- How many employees does Cushing Vet Clinic, LLC have?
- About 5, as reported on its PPP loan.
- When was Cushing Vet Clinic, LLC founded?
- Cushing Vet Clinic, LLC has been in business since 2026.