SeeBITDAOklahoma

Cyntergy Aec LLC

All Other Professional, Scientific, and Technical Services
  • 810 S Cincinnati Ave 2nd Fl, Tulsa, OK
  • Since 1995
Federal contractor
Estimated valueMedium confidence
$47.3M
$24.9Mlikely range$64.7M
About 6.5× its yearly profit, typical for a company this size in its industry.
Revenue
$54.3M
a year
Profit (EBITDA)
$7.3M
13% of revenue
Employees
145
reported in 2020
Josh Chesney
Principal | Chief Executive Officer · source · LinkedIn
Some signs of a sale

How we got $47.3M

Based on its 145 employees and its payroll, both reported for PPP in 2020 and brought up to date.

145 employees × $290K each$42.0M
PPP payroll ÷ payroll's usual share of revenue$53.9M
Shown toward the top of its range×1.14
Revenue$54.3M
× 13% profit margin$7.3M
× 6.5 sale multiple = value$47.3M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named
Federal contracts

Signs of a sale Some signs of a sale

  • In business 31 years (since 1995)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Cyntergy AEC LLC is a full service architecture, engineering and construction firm in Tulsa, Oklahoma, founded in 1997, offering eight disciplines under one roof.

Products & services
Civil EngineeringStructural EngineeringArchitectureInterior DesignMechanical EngineeringElectrical EngineeringFire Protection EngineeringConstruction Services
Service area
Tulsa, OK

From the company's website. Industry: All Other Professional, Scientific, and Technical Services.

Customers & suppliers

Customers

  • Department of the Army · federal contracts $172K

Estimated value over time

▼ 13% since 2020
$0$45.2M$90.3M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 19% since 2020
010020020202021202220232024145173
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan145$31.5M$4.2M
2020Form 5500142$30.9M$4.1M
2021Form 5500169$36.7M$4.9M
2022Form 5500161$35.0M$4.7M
2023Form 5500163$35.4M$4.8M
2024Form 5500173$37.6M$5.0M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CYNTERGY AEC LLC
this business
$54.3M$7.3M—
TYNROSE IT INC.
Tulsa
$1.5M$277K0.1 mi
SALTUS TECHNOLOGIES, LLC
Tulsa · 23 employees
$8.7M$1.4M0.1 mi
THE GREENS ON BOULDER
Tulsa · 3 employees
$1.3M$264K0.3 mi
ROADRUNNER WELL SERVICE, LLC
Tulsa · 13 employees
$3.6M$638K0.3 mi
J.D. YOUNG COMPANY INC
Tulsa · 143 employees
$40.8M$5.5M0.4 mi
PACESETTER CLAIMS SERVICE INC.
Tulsa · 125 employees
$44.7M$6.0M0.5 mi

The full calculation

Employees reported to the SBA145
Revenue from headcount (employees × revenue per employee for companies this size)$42.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$53.9M
Estimate: the two combined (geometric mean)$54.3M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$7.3M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$47.3M
Multiple for this size and industry6.5×
Value range$24.9M – $64.7M
Revenue range$35.7M – $61.9M
EBITDA range$4.8M – $8.3M
Industry (NAICS)All Other Professional, Scientific, and Technical Services (541990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1997
“We’re a full service firm who set up shop in 1997, and at the end of the day, we’re a crew of really excellent people doing really excellent work.”

Leadership

  • MP
    Mike Phelps, PE
    Principal | Chief Operating Officer · Company website · source
  • MH
    Michael Hicks, AIA
    Principal | Chief Production Officer · Company website · source
  • TL
    Trey Lewis
    Senior Associate | Chief Financial Officer · Company website · source
  • JT
    Jim Turner, AIA
    Principal | Senior Advisor · Company website · source
  • JF
    Jeff Ferguson, PE
    Principal | Senior Director of Engineering Ops · Company website · source
  • SP
    Stephanie Putzke, LID
    Principal | Director of Interior Design · Company website · source

Advisors

  • AccountingBriscoe, Burke, & GrisbyAudits its 401(k) plan (2024 filing)
  • BankingRegent BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Regent Bank
PPP 2020, PPP 2021
All 726 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$2.5M$2.6M145Regent Bank
3/13/2021second$2.0M$2.0M129Regent Bank

Public records

Federal contracts
Small business
Total, recent years$172K
FY2023$172K

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Cyntergy Aec LLC

Cyntergy Aec LLC is an all other professional, scientific, and technical services company in Tulsa, Oklahoma, in business since 1995. It is owned by Josh Chesney (Principal | Chief Executive Officer). Its estimated annual revenue is about $54.3M, with roughly $7.3M of EBITDA. It has about 173 employees. Its estimated business value is $47.3M (likely range $24.9M–$64.7M).

Common questions

Who owns Cyntergy Aec LLC?
Cyntergy Aec LLC is owned by Josh Chesney (Principal | Chief Executive Officer), according to public sources such as the company's website or filings.
How much revenue does Cyntergy Aec LLC make?
SeeBITDA estimates Cyntergy Aec LLC's annual revenue at about $54.3M (likely between $35.7M and $61.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cyntergy Aec LLC worth?
About $47.3M, roughly 6.5× its estimated EBITDA of $7.3M, typical for a all other professional, scientific, and technical services company its size. Likely range: $24.9M–$64.7M.
How many employees does Cyntergy Aec LLC have?
About 173, from its 2024 retirement-plan filing.
When was Cyntergy Aec LLC founded?
Cyntergy Aec LLC has been in business since 1995.