D&e Nails LLC
How we got $271K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D&E NAILS LLC this business | $561K | — |
| Three Point Healing, Llc Edmond | $439K | 0.2 mi |
| AIRBRUSH TANS BY HANNAH Edmond · 1 employees | $205K | 0.9 mi |
| HAIR BY KENDRA, LLC Edmond · 1 employees | $230K | 0.9 mi |
| Blondes by Bethany Edmond | $439K | 0.9 mi |
| ALEXANDRIA BARNES Edmond · 1 employees | $127K | 0.9 mi |
| Timeless Spa Center Edmond | $439K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $447K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $542K |
| Estimate: the two combined (geometric mean) | $561K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $271K |
| Multiple for this size and industry | 2.1× |
| Value range | $143K – $371K |
| Revenue range | $369K – $640K |
| EBITDA range | $85K – $147K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTrue Sky FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| True Sky FCU PPP 2020, PPP 2021 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/14/2020 | first | $13K | 2 |
| 1/26/2021 | second | $13K | 2 |
About D&e Nails LLC
D&e Nails LLC is a hair & beauty salons company in Edmond, Oklahoma. Its estimated annual revenue is about $561K, with roughly $129K of EBITDA. It has about 2 employees. Its estimated business value is $271K (likely range $143K–$371K).
Common questions
- Who owns D&e Nails LLC?
- The owner of D&e Nails LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D&e Nails LLC make?
- SeeBITDA estimates D&e Nails LLC's annual revenue at about $561K (likely between $369K and $640K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D&e Nails LLC worth?
- About $271K, roughly 2.1× its estimated EBITDA of $129K, typical for a hair & beauty salons company its size. Likely range: $143K–$371K.
- How many employees does D&e Nails LLC have?
- About 2, as reported on its PPP loan.